5425
台半
+5.40 (+6.04%)94.8025,123成交張數32.51本益比2.86股價淨值比2.26%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入202517,954年增 +21.1%
毛利率202529.5%最新一期
營業利益率20258.2%最新一期
每股盈餘20252.07年增 +10.7%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | – | 101.3% | 102.5% | 103.2% | 102.5% | 103.3% | 104.8% | 104.1% | 103.5% | 103.5% | |
| 銷貨折讓 | – | 1.3% | 2.5% | 3.2% | 2.5% | 3.3% | 4.8% | 4.1% | 3.5% | 3.5% | |
| 銷貨收入淨額 | – | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 63.7% | 63.2% | 63.3% | 68.0% | 69.5% | 68.7% | 65.9% | 69.3% | 71.4% | 70.5% | |
| 營業毛利（毛損） | 36.3% | 36.8% | 36.7% | 32.0% | 30.5% | 31.3% | 34.1% | 30.7% | 28.6% | 29.5% | |
| 營業毛利（毛損）淨額 | 36.3% | 36.8% | 36.7% | 32.0% | 30.5% | 31.3% | 34.1% | 30.7% | 28.6% | 29.5% | |
| 推銷費用 | 11.2% | 11.4% | 11.2% | 10.7% | 9.9% | 8.9% | 8.3% | 9.5% | 10.8% | 11.3% | |
| 管理費用 | 4.9% | 4.8% | 4.8% | 5.9% | 5.8% | 5.5% | 5.8% | 6.1% | 6.0% | 5.3% | |
| 研究發展費用 | 2.9% | 2.6% | 2.9% | 3.0% | 2.7% | 2.4% | 2.3% | 3.0% | 3.3% | 4.5% | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | 0.1% | -0.1% | 0.1% | |
| 營業費用合計 | 19.0% | 18.8% | 18.9% | 19.6% | 18.4% | 16.8% | 16.3% | 18.6% | 20.1% | 21.3% | |
| 營業利益（損失） | 17.3% | 18.0% | 17.8% | 12.4% | 12.1% | 14.5% | 17.8% | 12.1% | 8.5% | 8.2% | |
| 利息收入 | – | – | – | – | 0.1% | 0.1% | 0.1% | 0.3% | 0.3% | 0.3% | |
| 其他收入 | 0.6% | 0.5% | 0.7% | 0.7% | 1.0% | 0.4% | 0.3% | 0.4% | 0.3% | 0.2% | |
| 其他利益及損失淨額 | 0.1% | 0.2% | 0.4% | -0.1% | -0.2% | 0.1% | 1.3% | 0.4% | 0.7% | 0.3% | |
| 財務成本淨額 | 0.5% | 0.3% | 0.5% | 0.6% | 0.4% | 0.3% | 0.3% | 0.6% | 0.8% | 1.0% | |
| 營業外收入及支出合計 | 0.2% | 0.5% | 0.7% | 0.0% | 0.6% | 0.3% | 1.4% | 0.5% | 0.5% | -0.2% | |
| 稅前淨利（淨損） | 17.5% | 18.5% | 18.5% | 12.4% | 12.8% | 14.8% | 19.2% | 12.6% | 9.0% | 8.0% | |
| 所得稅費用（利益）合計 | 4.6% | 4.4% | 5.5% | 2.7% | 3.2% | 4.3% | 5.3% | 3.6% | 2.9% | 1.8% | |
| 繼續營業單位本期淨利（淨損） | 12.9% | 14.0% | 13.0% | 9.6% | 9.6% | 10.5% | 13.9% | 9.0% | 6.0% | 6.2% | |
| 本期淨利（淨損） | 12.9% | 14.0% | 13.0% | 9.6% | 9.6% | 10.5% | 13.9% | 9.0% | 6.0% | 6.2% | |
| 確定福利計畫之再衡量數 | -0.1% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | -0.1% | -0.0% | |
| 不重分類至損益之項目： | – | – | – | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | -0.1% | -0.0% | |
| 國外營運機構財務報表換算之兌換差額 | -3.2% | -2.0% | -0.5% | -1.8% | -0.7% | -1.0% | 2.2% | -0.3% | 1.6% | -0.6% | |
| 與可能重分類之項目相關之所得稅 | -0.2% | -0.2% | 0.0% | -0.1% | -0.2% | -0.1% | 0.3% | 0.0% | 0.1% | -0.1% | |
| 後續可能重分類至損益之項目： | – | – | – | -1.7% | -0.5% | -0.8% | 1.9% | -0.3% | 1.5% | -0.5% | |
| 其他綜合損益（淨額） | -3.1% | -1.8% | -0.5% | -1.7% | -0.5% | -0.9% | 1.9% | -0.4% | 1.4% | -0.5% | |
| 本期綜合損益總額 | 9.7% | 12.2% | 12.5% | 8.0% | 9.0% | 9.6% | 15.8% | 8.6% | 7.4% | 5.7% | |
| 母公司業主（淨利∕損） | 8.9% | 9.7% | 8.5% | 5.0% | 5.2% | 6.7% | 10.0% | 4.9% | 3.1% | 2.8% | |
| 非控制權益（淨利∕損） | 4.0% | 4.4% | 4.5% | 4.6% | 4.4% | 3.8% | 3.9% | 4.0% | 2.9% | 3.4% | |
| 母公司業主（綜合損益） | 6.3% | 8.4% | 7.8% | 3.7% | 5.1% | 6.1% | 11.1% | 4.5% | 4.3% | 2.7% | |
| 非控制權益（綜合損益） | 3.5% | 3.8% | 4.7% | 4.3% | 4.0% | 3.5% | 4.7% | 4.1% | 3.1% | 3.0% | |
| 基本每股盈餘 | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 稀釋每股盈餘 | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 銷貨成本 | 63.7% | 63.2% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。