5386
青雲
+11.50 (+4.11%)291.001,244成交張數3.96本益比3.15股價淨值比2.33%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入20255,884年增 +32.6%
毛利率202510.3%最新一期
營業利益率20257.4%最新一期
每股盈餘20258.61年增 +160.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | +118.1% | +21.9% | -51.9% | +17.9% | +33.4% | +7.0% | -36.8% | +124.8% | +32.6% | |
| 營業收入合計 | – | +118.1% | +21.9% | -51.9% | +17.9% | +33.4% | +7.0% | -36.8% | +124.8% | +32.6% | |
| 銷貨成本 | – | +122.4% | +22.8% | -52.7% | +18.1% | +32.8% | +5.9% | -38.6% | +131.3% | +26.3% | |
| 營業成本合計 | – | +122.4% | +22.8% | -52.7% | +18.1% | +32.8% | +5.9% | -38.6% | +131.3% | +26.3% | |
| 營業毛利（毛損） | – | +44.5% | -1.8% | -25.6% | +12.6% | +45.5% | +29.7% | -7.0% | +54.2% | +135.5% | |
| 營業毛利（毛損）淨額 | – | +44.5% | -1.8% | -25.6% | +12.6% | +45.5% | +29.7% | -7.0% | +54.2% | +135.5% | |
| 推銷費用 | – | +15.8% | -15.7% | -19.5% | +13.3% | +25.6% | +22.2% | -27.1% | +55.9% | +54.3% | |
| 管理費用 | – | +5.5% | +11.5% | +12.4% | -0.4% | +13.2% | -0.4% | +19.2% | +32.7% | +35.7% | |
| 研究發展費用 | – | -19.3% | -1.9% | -100.0% | – | – | – | – | – | – | |
| 營業費用合計 | – | +12.6% | -9.9% | -13.3% | +8.9% | +21.9% | +16.0% | -16.2% | +48.1% | +50.7% | |
| 營業利益（損失） | – | +198.4% | +13.1% | -43.5% | +21.0% | +92.7% | +47.1% | +2.2% | +59.2% | +200.1% | |
| 利息收入 | – | – | – | – | – | – | – | – | -16.1% | -61.3% | |
| 其他收入 | – | -71.5% | +135.9% | +89.9% | +28.8% | -46.2% | +22.7% | -57.4% | -12.9% | +288.8% | |
| 其他利益及損失淨額 | – | +58.7% | -10.7% | -132.3% | – | – | -243.6% | – | – | -360.0% | |
| 財務成本淨額 | – | +505.8% | +160.1% | -51.1% | -59.5% | +42.2% | +111.8% | -94.6% | – | -12.1% | |
| 營業外收入及支出合計 | – | -23.1% | -173.0% | – | – | – | -337.4% | – | – | – | |
| 稅前淨利（淨損） | – | +131.7% | -5.5% | -55.3% | +57.3% | +134.9% | -6.8% | +25.2% | +58.3% | +197.5% | |
| 所得稅費用（利益）合計 | – | – | – | – | +26.2% | +99.9% | +23.4% | +15.0% | +57.7% | +189.3% | |
| 繼續營業單位本期淨利（淨損） | – | +119.6% | -3.3% | -67.2% | +67.8% | +143.8% | -13.1% | +28.2% | +58.5% | +199.6% | |
| 本期淨利（淨損） | – | +119.6% | -3.3% | -67.2% | +67.8% | +143.8% | -13.1% | +28.2% | +58.5% | +199.6% | |
| 確定福利計畫之再衡量數 | – | – | -73.1% | -44.5% | -33.7% | -58.7% | +427.0% | -91.1% | -738.5% | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | +241.8% | -233.2% | – | – | +112.8% | -260.5% | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | -33.3% | -59.3% | +431.8% | -90.6% | -100.0% | – | |
| 不重分類至損益之項目： | – | – | – | – | +219.7% | -230.3% | – | – | +87.8% | -263.2% | |
| 其他綜合損益（淨額） | – | – | -73.1% | +454.8% | +219.7% | -230.3% | – | – | +87.8% | -263.2% | |
| 本期綜合損益總額 | – | +132.7% | -7.3% | -58.6% | +101.4% | +12.5% | +22.1% | +31.6% | +59.2% | +185.9% | |
| 基本每股盈餘 | – | +119.7% | -15.9% | -76.5% | +54.5% | +131.4% | -19.5% | +20.0% | +45.2% | +160.1% | |
| 稀釋每股盈餘 | – | +119.7% | -15.9% | -76.5% | +54.5% | +131.4% | -19.5% | +19.5% | +45.8% | +159.5% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。