5347
世界
+5.00 (+3.27%)158.007,070成交張數33.12本益比4.56股價淨值比2.92%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202548,591年增 +10.3%
毛利率202528.1%最新一期
營業利益率202516.0%最新一期
每股盈餘20254.30年增 +2.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 18 家 | 2027 預估 16 家 | 2028 預估 9 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -3.6% | +16.1% | -2.2% | +17.1% | +32.7% | +17.6% | -26.0% | +15.1% | +10.3% | +19.4% | +34.5% | +24.9% | |
| 營業成本合計 | – | +0.2% | +10.8% | -4.3% | +21.8% | +13.4% | +12.0% | +0.2% | +15.4% | +8.8% | – | – | – | |
| 營業毛利（毛損） | – | -10.7% | +27.5% | +1.6% | +8.9% | +70.1% | +24.9% | -56.3% | +14.2% | +14.4% | +35.1% | +31.1% | +36.2% | |
| 營業毛利（毛損）淨額 | – | -10.7% | +27.5% | +1.6% | +8.9% | +70.1% | +24.9% | -56.3% | +14.2% | +14.4% | – | – | – | |
| 營業費用合計 | – | -2.8% | +9.8% | +13.6% | +12.2% | +31.5% | +21.1% | -23.6% | +3.2% | +22.0% | – | – | – | |
| 營業利益（損失） | – | -14.3% | +36.8% | -3.4% | +7.3% | +90.1% | +26.3% | -67.6% | +23.2% | +9.3% | +48.6% | +35.4% | +41.4% | |
| 稅前淨利（淨損） | – | -15.6% | +41.5% | -1.5% | +2.8% | +88.8% | +31.9% | -53.1% | -0.9% | +5.7% | – | – | – | |
| 所得稅費用（利益）合計 | – | +7.4% | +68.4% | +14.7% | -15.8% | +95.8% | +44.6% | -59.0% | +16.5% | -13.2% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -18.7% | +36.9% | -5.0% | +7.6% | +87.4% | +29.3% | -51.8% | -4.4% | +10.3% | – | – | – | |
| 本期淨利（淨損） | – | -18.7% | +36.9% | -5.0% | +7.6% | +87.4% | +29.3% | -51.8% | -4.4% | +10.3% | – | – | – | |
| 本期綜合損益總額 | – | -26.0% | +57.4% | -17.5% | -1.0% | +114.5% | +56.9% | -56.3% | +1.6% | -5.7% | – | – | – | |
| 母公司業主（淨利∕損） | – | -18.7% | +36.9% | -5.0% | +7.6% | +87.4% | +29.3% | -51.8% | -4.4% | +12.2% | +36.1% | +26.7% | +26.2% | |
| 基本每股盈餘 | – | -18.6% | +36.7% | -4.8% | +7.5% | +87.3% | +29.3% | -51.7% | -6.4% | +2.1% | +35.3% | +27.0% | +28.6% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。