5309
系統電
+1.25 (+2.54%)50.50720成交張數289.71本益比2.14股價淨值比1.01%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20253,394年增 +9.1%
毛利率202523.5%最新一期
營業利益率2025-0.5%最新一期
每股盈餘20250.27年增 -55.7%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -29.1% | -4.0% | -28.5% | +27.3% | +85.0% | +38.7% | -3.7% | -5.1% | +9.1% | – | – | |
| 營業成本合計 | – | -29.6% | -8.3% | -23.7% | +12.2% | +84.8% | +32.2% | -5.1% | -4.4% | +10.1% | – | – | |
| 營業毛利（毛損） | – | -25.4% | +31.0% | -56.3% | +178.4% | +86.0% | +64.7% | +0.8% | -7.3% | +6.2% | – | – | |
| 營業毛利（毛損）淨額 | – | -25.4% | +31.0% | -56.3% | +178.4% | +86.0% | +64.7% | +0.8% | -7.3% | +6.2% | – | – | |
| 推銷費用 | – | -38.3% | -2.7% | +83.7% | -39.9% | +12.9% | +40.9% | +27.2% | -15.4% | +3.1% | – | – | |
| 管理費用 | – | -36.1% | -2.0% | -23.0% | -22.2% | -0.2% | +32.9% | +15.7% | +5.3% | +38.7% | – | – | |
| 研究發展費用 | – | -4.5% | -7.2% | +50.0% | +3.3% | +17.9% | +6.5% | +27.1% | +28.6% | +14.5% | – | – | |
| 預期信用減損損失（利益） | – | – | – | -85.9% | -921.9% | – | – | -383.6% | – | -126.2% | – | – | |
| 營業費用合計 | – | -30.3% | -2.0% | +8.6% | -19.2% | +11.1% | +23.6% | +23.3% | +13.3% | +16.7% | – | – | |
| 營業利益（損失） | – | – | – | – | – | – | +264.0% | -36.3% | -72.7% | -132.1% | – | – | |
| 利息收入 | – | – | – | – | – | +14.4% | +135.2% | +537.6% | +61.3% | -60.8% | – | – | |
| 其他收入 | – | +40.6% | -68.4% | +92.0% | -66.2% | +35.7% | -72.5% | +129.2% | -24.5% | +134.0% | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | +7.3% | +4.8% | -25.7% | – | – | |
| 財務成本淨額 | – | -25.9% | -70.3% | +247.3% | -57.9% | +125.8% | +17.2% | +54.9% | +43.5% | +8.6% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | – | – | -90.1% | -23.0% | +569.3% | +191.7% | +80.3% | -4.1% | -25.5% | – | – | |
| 稅前淨利（淨損） | – | – | – | – | – | – | +255.0% | -24.5% | -56.1% | -75.7% | – | – | |
| 所得稅費用（利益）合計 | – | – | – | -86.7% | -100.0% | – | – | – | – | +117.6% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | – | – | – | – | – | +255.0% | -24.5% | -59.3% | -91.2% | – | – | |
| 本期淨利（淨損） | – | – | – | – | – | – | +255.0% | -24.5% | -59.3% | -91.2% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | +153.6% | -242.9% | – | – | -176.9% | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | -39.7% | +71.5% | -242.8% | – | – | -140.5% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | +188.1% | -242.9% | – | – | -190.7% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -709.8% | – | – | – | -274.2% | – | -159.3% | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | -274.2% | – | -162.4% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -274.1% | – | -158.5% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | +169.2% | -79.6% | – | – | -168.4% | – | – | |
| 本期綜合損益總額 | – | – | – | – | – | – | +238.3% | -35.1% | -28.8% | -117.2% | – | – | |
| 母公司業主（淨利∕損） | – | – | – | – | – | – | +255.0% | -24.5% | -54.6% | -54.4% | – | – | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | – | – | – | – | – | +238.3% | -35.1% | -23.3% | -91.0% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | – | – | – | – | – | +245.2% | -34.1% | -56.7% | -55.7% | +381.5% | +159.2% | |
| 繼續營業單位淨利（淨損） | – | – | – | – | – | – | +243.1% | -33.7% | -53.8% | -57.4% | – | – | |
| 稀釋每股盈餘 | – | – | – | – | – | – | +243.1% | -33.7% | -53.8% | -57.4% | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。