5291
邑昇
+1.50 (+2.65%)58.20212成交張數46.48本益比2.29股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入20251,082年增 +9.8%
毛利率202520.1%最新一期
營業利益率20251.4%最新一期
每股盈餘20250.31年增 -20.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -7.7% | +8.0% | +16.1% | -0.1% | +30.0% | -0.7% | -38.9% | +4.3% | +9.8% | |
| 營業成本合計 | – | -8.2% | +4.0% | +11.0% | +2.1% | +22.6% | -2.1% | -35.3% | +2.7% | +11.8% | |
| 營業毛利（毛損） | – | -4.2% | +32.9% | +40.4% | -8.3% | +61.3% | +3.7% | -49.8% | +10.8% | +2.7% | |
| 營業毛利（毛損）淨額 | – | -4.2% | +32.9% | +40.4% | -8.3% | +61.3% | +3.7% | -49.8% | +10.8% | +2.7% | |
| 推銷費用 | – | -5.9% | -7.5% | +9.8% | -5.1% | +15.2% | +22.4% | -5.1% | +15.3% | -4.6% | |
| 管理費用 | – | +20.0% | -11.3% | +12.4% | +0.8% | +6.5% | +6.4% | -10.1% | +31.2% | +2.7% | |
| 研究發展費用 | – | -10.2% | -10.3% | -5.1% | -0.9% | +53.0% | -2.5% | +14.0% | -1.7% | -3.8% | |
| 預期信用減損損失（利益） | – | – | – | +69.0% | -112.8% | – | -119.4% | – | – | – | |
| 營業費用合計 | – | +4.3% | -8.3% | +9.8% | -4.4% | +16.4% | +10.2% | -4.6% | +19.1% | -1.0% | |
| 營業利益（損失） | – | – | – | +134.9% | -14.0% | +133.3% | -1.6% | -90.3% | -63.0% | +107.4% | |
| 利息收入 | – | – | – | – | – | -67.5% | +996.6% | +377.1% | -21.2% | -35.1% | |
| 其他利益及損失淨額 | – | – | – | -288.4% | – | – | – | -109.5% | – | -301.0% | |
| 財務成本淨額 | – | +187.5% | +31.6% | -40.4% | -44.3% | -10.5% | -3.7% | +39.9% | +43.3% | -31.2% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | – | – | -223.4% | – | – | – | -101.3% | – | -207.3% | |
| 稅前淨利（淨損） | – | – | – | +75.3% | -7.3% | +137.2% | +12.1% | -91.5% | -29.8% | -38.8% | |
| 所得稅費用（利益）合計 | – | -343.9% | – | +70.0% | -37.1% | +171.0% | +26.3% | -86.2% | +21.0% | -55.7% | |
| 繼續營業單位本期淨利（淨損） | – | – | – | +77.1% | +2.1% | +130.6% | +8.8% | -92.9% | -55.9% | -14.8% | |
| 本期淨利（淨損） | – | – | – | +77.1% | +2.1% | +130.6% | +8.8% | -92.9% | -55.9% | -14.8% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -378.3% | – | – | -634.9% | – | – | -382.6% | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | – | – | -382.6% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -263.2% | – | – | – | -112.7% | – | -126.2% | |
| 與可能重分類之項目相關之所得稅 | – | – | – | -461.5% | – | – | – | -112.6% | – | -126.0% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -112.7% | – | -126.2% | |
| 其他綜合損益（淨額） | – | – | – | -297.1% | – | – | – | – | – | -332.4% | |
| 本期綜合損益總額 | – | – | – | +40.9% | -11.3% | +199.0% | +8.4% | -93.7% | -9.4% | -154.9% | |
| 母公司業主（淨利∕損） | – | – | – | +75.4% | +2.1% | +130.6% | +8.8% | -92.1% | +13.8% | -20.2% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | – | – | +39.7% | -11.3% | +199.0% | +8.4% | -93.0% | +64.7% | -87.9% | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | – | – | +70.0% | -8.8% | +124.7% | +5.7% | -92.3% | +14.7% | -20.5% | |
| 稀釋每股盈餘 | – | – | – | +66.7% | -13.5% | +128.3% | +8.4% | -92.1% | +14.7% | -20.5% | |
| 其他收入 | – | +24.1% | +31.3% | -64.2% | -65.1% | +652.2% | -98.4% | +487.4% | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | -68.3% | – | -100.0% | – | – | – | |
| 繼續營業單位淨利（淨損） | – | – | – | +66.7% | -13.5% | +128.3% | +8.4% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | -68.4% | -100.0% | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。