5289
宜鼎
-15.00 (-1.16%)1,275.00912成交張數7.08本益比5.28股價淨值比1.34%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202514,261年增 +60.0%
毛利率202531.1%最新一期
營業利益率202516.8%最新一期
每股盈餘202521.72年增 +78.0%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 7 家 | 2027 預估 5 家 | 2028 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | – | +1.1% | -19.3% | +7.2% | +60.0% | – | – | – | |
| 銷貨收入淨額 | – | +1.1% | -19.3% | +7.2% | +60.0% | – | – | – | |
| 營業收入合計 | – | +1.1% | -19.3% | +7.2% | +60.0% | +384.2% | +41.1% | -35.7% | |
| 銷貨成本 | – | -3.6% | -20.1% | +11.4% | +61.4% | – | – | – | |
| 營業成本合計 | – | -3.6% | -20.1% | +11.4% | +61.4% | – | – | – | |
| 營業毛利（毛損） | – | +11.8% | -17.7% | -0.7% | +56.9% | +770.3% | +20.2% | -29.7% | |
| 營業毛利（毛損）淨額 | – | +11.8% | -17.7% | -0.7% | +56.9% | – | – | – | |
| 推銷費用 | – | +29.7% | +8.1% | +9.5% | +23.8% | – | – | – | |
| 管理費用 | – | -3.8% | -9.2% | +5.2% | +34.6% | – | – | – | |
| 研究發展費用 | – | +71.0% | +23.3% | +21.1% | +13.4% | – | – | – | |
| 預期信用減損損失（利益） | – | – | -181.3% | – | – | – | – | – | |
| 營業費用合計 | – | +24.2% | +3.3% | +12.3% | +24.0% | – | – | – | |
| 營業利益（損失） | – | +4.6% | -32.3% | -14.6% | +102.8% | – | +13.3% | -29.1% | |
| 利息收入 | – | +143.1% | +177.1% | -4.5% | -29.9% | – | – | – | |
| 其他收入 | – | -68.0% | +30.9% | +31.4% | +1.1% | – | – | – | |
| 其他利益及損失淨額 | – | – | -99.4% | – | -68.3% | – | – | – | |
| 財務成本淨額 | – | +150.6% | -5.2% | +150.6% | +19.7% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | +894.7% | -77.5% | +234.2% | -60.2% | – | – | – | |
| 稅前淨利（淨損） | – | +14.9% | -36.9% | -5.7% | +82.1% | – | – | – | |
| 所得稅費用（利益）合計 | – | -1.3% | -25.5% | -14.8% | +78.3% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +18.9% | -39.2% | -3.5% | +83.0% | – | – | – | |
| 本期淨利（淨損） | – | +18.9% | -39.2% | -3.5% | +83.0% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | +263.2% | -20.7% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | +263.2% | -20.7% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -36.1% | -113.9% | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -36.1% | -113.9% | – | – | – | – | |
| 其他綜合損益（淨額） | – | – | -22.8% | -103.3% | – | – | – | – | |
| 本期綜合損益總額 | – | +20.3% | -39.1% | -4.3% | +83.3% | – | – | – | |
| 母公司業主（淨利∕損） | – | +18.5% | -38.0% | -3.6% | +84.0% | – | +13.3% | -28.0% | |
| 非控制權益（淨利∕損） | – | +48.1% | -111.1% | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | +19.9% | -37.9% | -4.4% | +84.3% | – | – | – | |
| 非控制權益（綜合損益） | – | +48.3% | -111.0% | – | – | – | – | – | |
| 基本每股盈餘 | – | +13.3% | -39.5% | -6.0% | +78.0% | – | -1.6% | -18.2% | |
| 稀釋每股盈餘 | – | +14.1% | -40.0% | -5.7% | +79.5% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。