5288
豐祥-KY
+0.50 (+0.27%)183.0055成交張數12.20本益比2.01股價淨值比3.55%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20256,805年增 -6.6%
毛利率202522.4%最新一期
營業利益率202513.7%最新一期
每股盈餘202512.25年增 -28.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -2.5% | +13.6% | +13.5% | -11.0% | +22.8% | +40.4% | -9.6% | +0.2% | -6.6% | +37.6% | +20.6% | |
| 營業成本合計 | – | -2.4% | +14.1% | +13.3% | -13.0% | +24.3% | +38.9% | -11.3% | -1.4% | -6.7% | – | – | |
| 營業毛利（毛損） | – | -2.9% | +11.1% | +14.4% | -1.8% | +17.0% | +46.9% | -2.3% | +6.3% | -6.0% | +43.4% | +21.6% | |
| 已實現銷貨（損）益 | – | – | -100.0% | – | -100.0% | – | – | -100.0% | – | +100.0% | – | – | |
| 營業毛利（毛損）淨額 | – | -2.9% | +11.1% | +14.4% | -1.8% | +16.9% | +47.0% | -2.4% | +6.3% | -6.0% | – | – | |
| 推銷費用 | – | +3.0% | +33.7% | +5.0% | -8.2% | +65.4% | +16.1% | -15.7% | +26.7% | +37.4% | – | – | |
| 管理費用 | – | -9.0% | +3.1% | +11.1% | +9.9% | +11.1% | +27.9% | +2.6% | +12.5% | +20.4% | – | – | |
| 研究發展費用 | – | +19.1% | -10.2% | +16.2% | +14.2% | +48.1% | -6.8% | +2.0% | +0.6% | +12.2% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | -4.6% | -100.0% | – | -49.0% | -100.0% | – | – | – | |
| 營業費用合計 | – | -1.5% | +6.5% | +11.7% | +6.2% | +29.1% | +23.3% | -5.0% | +10.0% | +20.6% | – | – | |
| 營業利益（損失） | – | -3.5% | +13.3% | +15.6% | -5.2% | +11.1% | +60.1% | -1.2% | +4.7% | -17.4% | +39.2% | +27.4% | |
| 利息收入 | – | – | – | – | – | -38.7% | +13.9% | +85.9% | -19.3% | +20.5% | – | – | |
| 其他收入 | – | -8.6% | +8.4% | +2.3% | -50.6% | +19.8% | +21.1% | +38.1% | +35.9% | -29.9% | – | – | |
| 其他利益及損失淨額 | – | – | – | -89.0% | -39.6% | – | – | – | -3.8% | -92.3% | – | – | |
| 財務成本淨額 | – | -14.8% | +477.2% | +213.5% | +34.5% | +16.4% | +162.7% | +25.7% | -85.3% | -74.1% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -7.1% | -16.3% | -32.2% | -14.5% | +113.5% | -39.7% | -105.4% | – | +26.8% | – | – | |
| 營業外收入及支出合計 | – | -17.0% | +35.9% | -27.2% | -1.5% | -32.1% | -54.0% | +438.1% | +47.1% | -33.9% | – | – | |
| 稅前淨利（淨損） | – | -6.2% | +17.3% | +6.8% | -4.7% | +4.9% | +49.4% | +11.5% | +10.6% | -20.4% | – | – | |
| 所得稅費用（利益）合計 | – | -16.3% | +9.8% | -17.6% | +28.6% | -21.3% | +45.9% | +17.7% | +11.6% | +2.9% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -2.6% | +19.6% | +13.8% | -11.5% | +12.7% | +50.1% | +10.2% | +10.4% | -25.5% | – | – | |
| 本期淨利（淨損） | – | -2.6% | +19.6% | +13.8% | -11.5% | +12.7% | +50.1% | +10.2% | +10.4% | -25.5% | – | – | |
| 確定福利計畫之再衡量數 | – | -612.8% | – | -7.1% | -166.3% | – | +89.1% | -87.6% | +572.9% | -3.8% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -166.3% | – | +89.1% | -87.6% | +572.9% | -3.8% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -483.4% | – | – | – | -114.0% | – | -257.1% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | -114.8% | – | -286.0% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -114.0% | – | -258.6% | – | – | |
| 其他綜合損益（淨額） | – | – | – | -472.2% | – | – | – | -113.8% | – | -255.6% | – | – | |
| 本期綜合損益總額 | – | -36.6% | +137.8% | -11.5% | -29.5% | +40.1% | +166.2% | -27.8% | +43.1% | -67.7% | – | – | |
| 母公司業主（淨利∕損） | – | -2.6% | +19.6% | +13.8% | -11.5% | +13.4% | +50.0% | +9.7% | +10.5% | -25.7% | +41.0% | +22.6% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | -36.6% | +137.8% | -11.5% | -29.5% | +41.2% | +164.6% | -27.9% | +43.0% | -67.6% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | -3.6% | +19.5% | +13.8% | -11.6% | +13.5% | +49.9% | +9.2% | +9.0% | -28.0% | +40.1% | +22.4% | |
| 繼續營業單位淨利（淨損） | – | -3.5% | +19.5% | +13.8% | -11.6% | +13.6% | +46.3% | +7.5% | +10.0% | -26.1% | – | – | |
| 稀釋每股盈餘 | – | -3.5% | +19.5% | +13.8% | -11.6% | +13.6% | +46.3% | +7.5% | +10.0% | -26.1% | – | – | |
| 未實現銷貨（損）益 | – | – | – | -100.0% | – | – | -100.0% | – | -100.0% | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。