5284
jpp-KY
-7.00 (-2.36%)290.00199成交張數18.37本益比4.10股價淨值比1.72%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20253,731年增 +56.2%
毛利率202537.8%最新一期
營業利益率202521.1%最新一期
每股盈餘202512.05年增 +1081.4%
| 會計項目 | 走勢 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | -4.4% | +18.1% | -12.4% | +7.3% | +32.4% | +25.7% | +6.2% | +56.2% | – | – | |
| 營業收入合計 | – | -4.4% | +18.1% | -12.4% | +7.3% | +32.4% | +25.7% | +6.2% | +56.2% | +33.8% | +17.1% | |
| 銷貨成本 | – | -1.8% | +23.1% | -13.1% | +4.9% | +26.3% | +20.2% | +14.5% | +47.7% | – | – | |
| 營業成本合計 | – | -1.8% | +23.1% | -13.1% | +4.9% | +26.3% | +20.2% | +14.5% | +47.7% | – | – | |
| 營業毛利（毛損） | – | -9.1% | +8.2% | -10.8% | +12.5% | +44.8% | +35.5% | -6.9% | +72.6% | +40.9% | +17.1% | |
| 營業毛利（毛損）淨額 | – | -9.1% | +8.2% | -10.8% | +12.5% | +44.8% | +35.5% | -6.9% | +72.6% | – | – | |
| 推銷費用 | – | +1.2% | +0.1% | -30.3% | +2.3% | +16.6% | +24.3% | +1.4% | +89.7% | – | – | |
| 管理費用 | – | +12.8% | +40.7% | -3.2% | -2.1% | +15.8% | +19.3% | +7.6% | +51.5% | – | – | |
| 研究發展費用 | – | +14.8% | +8.2% | -4.3% | +2.7% | +4.8% | +13.3% | +13.5% | +6.0% | – | – | |
| 預期信用減損損失（利益） | – | – | – | -196.4% | – | +451.6% | +317.5% | – | -106.4% | – | – | |
| 營業費用合計 | – | +10.6% | +31.3% | -8.5% | -0.6% | +15.2% | +20.0% | +63.2% | -2.4% | – | – | |
| 營業利益（損失） | – | -26.6% | -22.9% | -16.1% | +45.0% | +95.3% | +51.1% | -63.1% | +338.0% | +56.6% | +23.4% | |
| 利息收入 | – | – | – | – | -71.6% | +36.9% | +237.3% | +80.0% | +33.1% | – | – | |
| 其他收入 | – | -7.7% | +16.2% | -38.0% | +218.8% | -70.9% | +276.6% | -48.2% | +121.5% | – | – | |
| 其他利益及損失淨額 | – | -65.4% | -336.8% | – | -43.1% | -81.3% | -248.2% | – | – | – | – | |
| 財務成本淨額 | – | +5.9% | +87.7% | -4.2% | -8.2% | +2.9% | +95.2% | +45.0% | +14.7% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -126.1% | – | – | -74.9% | -577.5% | – | – | – | – | – | |
| 稅前淨利（淨損） | – | -30.1% | -39.4% | +22.0% | +31.4% | +80.7% | +47.3% | -76.2% | +649.2% | – | – | |
| 所得稅費用（利益）合計 | – | -38.2% | -46.3% | -23.7% | +294.2% | +40.2% | -18.7% | +5.8% | +249.8% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -28.4% | -38.1% | +29.3% | +6.4% | +95.0% | +64.0% | -86.6% | – | – | – | |
| 本期淨利（淨損） | – | -28.4% | -38.1% | +29.3% | +6.4% | +95.0% | +64.0% | -86.6% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | -100.0% | – | – | – | – | -100.0% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | +103.7% | +38.5% | -219.3% | – | – | – | – | – | |
| 不重分類至損益之其他項目 | – | +179.3% | +58.9% | -208.5% | – | – | -89.6% | +962.1% | +1.0% | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | -100.0% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | -200.8% | – | – | -84.0% | +614.8% | -4.1% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | -19.7% | +9.1% | +22.0% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | -19.7% | +9.1% | +22.0% | – | – | |
| 其他綜合損益（淨額） | – | +213.1% | +64.2% | -200.8% | – | – | -79.7% | +455.9% | -2.7% | – | – | |
| 本期綜合損益總額 | – | -9.0% | -9.8% | -86.4% | -500.8% | – | +18.7% | -57.3% | +309.2% | – | – | |
| 母公司業主（淨利∕損） | – | -28.4% | -37.6% | +26.8% | +13.0% | +86.1% | +63.9% | -87.7% | – | +48.0% | +19.6% | |
| 非控制權益（淨利∕損） | – | – | – | – | -539.4% | – | – | – | -197.8% | – | – | |
| 母公司業主（綜合損益） | – | -8.7% | -8.7% | -88.3% | -517.6% | – | +18.7% | -58.6% | +325.0% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | -385.1% | – | -13.9% | – | -173.4% | – | – | |
| 基本每股盈餘 | – | -29.3% | -38.2% | +14.7% | +13.2% | +81.7% | +52.8% | -87.8% | – | +43.5% | +19.7% | |
| 繼續營業單位淨利（淨損） | – | -30.2% | – | – | +21.0% | +73.1% | +63.7% | -87.8% | – | – | – | |
| 稀釋每股盈餘 | – | -30.2% | -37.4% | +5.2% | +21.0% | +73.1% | +63.7% | -87.8% | – | – | – | |
| 共同控制下前手權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | – | |
| 共同控制下前手權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。