5269
祥碩
+105.00 (+7.66%)1,475.001,449成交張數14.61本益比2.83股價淨值比3.31%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202513,415年增 +66.0%
毛利率202552.2%最新一期
營業利益率202529.5%最新一期
每股盈餘202572.70年增 +41.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 13 家 | 2027 預估 12 家 | 2028 預估 5 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +44.7% | +25.1% | +0.6% | +86.5% | -14.0% | -12.7% | +22.0% | +26.2% | +66.0% | -8.3% | +8.2% | +27.6% | |
| 營業成本合計 | – | +52.1% | +19.4% | -4.4% | +77.8% | -16.6% | -9.0% | +13.4% | +28.7% | +73.0% | – | – | – | |
| 營業毛利（毛損） | – | +36.4% | +32.2% | +6.2% | +95.4% | -11.6% | -15.8% | +30.0% | +24.2% | +60.1% | -10.6% | +9.6% | +30.7% | |
| 未實現銷貨（損）益 | – | – | – | – | – | +67.3% | -14.3% | -47.6% | -30.9% | +14.3% | – | – | – | |
| 已實現銷貨（損）益 | – | – | – | – | – | – | +67.3% | -14.3% | -47.6% | -30.9% | – | – | – | |
| 營業毛利（毛損）淨額 | – | +36.4% | +32.2% | +6.2% | +94.5% | -11.5% | -15.4% | +30.2% | +24.0% | +59.9% | – | – | – | |
| 推銷費用 | – | -2.2% | +15.8% | -1.6% | +39.2% | +3.0% | -10.0% | +17.0% | +12.8% | +112.2% | – | – | – | |
| 管理費用 | – | +3.3% | +32.7% | +5.4% | +76.8% | +14.2% | +0.4% | +17.9% | +99.8% | +6.8% | – | – | – | |
| 研究發展費用 | – | +0.2% | +10.8% | +7.5% | +67.8% | +10.2% | +15.2% | +21.9% | +7.7% | +55.8% | – | – | – | |
| 營業費用合計 | – | +0.3% | +13.8% | +6.2% | +66.1% | +10.1% | +11.1% | +21.0% | +19.6% | +48.8% | – | – | – | |
| 營業利益（損失） | – | +88.2% | +46.3% | +6.3% | +111.5% | -21.6% | -32.9% | +40.1% | +28.0% | +69.7% | -27.4% | +22.4% | +42.4% | |
| 利息收入 | – | – | – | – | – | -38.1% | +95.1% | +218.2% | +954.8% | -21.2% | – | – | – | |
| 其他收入 | – | +18.2% | -11.9% | +8.9% | – | -98.3% | +209.3% | +7.6% | +33.0% | -7.9% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | -178.9% | – | – | – | -86.9% | +272.8% | -263.4% | – | – | – | |
| 財務成本淨額 | – | – | – | – | +153.8% | +4.5% | +545.2% | -30.4% | -77.4% | +208.7% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | +178.7% | -14.0% | -52.4% | +115.4% | +44.4% | – | – | – | |
| 營業外收入及支出合計 | – | – | – | -117.1% | – | +86.7% | -1.2% | -53.6% | +156.2% | +18.6% | – | – | – | |
| 稅前淨利（淨損） | – | +26.7% | +126.7% | +1.5% | +187.9% | +6.6% | -18.4% | -11.7% | +65.2% | +46.7% | – | – | – | |
| 所得稅費用（利益）合計 | – | +50.7% | +159.6% | +4.2% | +112.3% | -10.5% | -21.6% | +16.3% | +50.4% | +56.1% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +23.5% | +121.2% | +1.0% | +203.3% | +9.1% | -18.0% | -14.9% | +67.5% | +45.4% | – | – | – | |
| 本期淨利（淨損） | – | +23.5% | +121.2% | +1.0% | +203.3% | +9.1% | -18.0% | -14.9% | +67.5% | +45.4% | – | – | – | |
| 確定福利計畫之再衡量數 | – | -671.8% | – | -134.6% | – | – | -176.1% | – | +3.7% | -73.3% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | +161.6% | – | -237.1% | – | -79.8% | +587.3% | – | – | – | |
| 避險工具之損益－不重分類至損益 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | -70.8% | -534.8% | – | -94.5% | -512.0% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | -56.6% | -435.0% | – | -93.5% | -816.4% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | -107.1% | – | -238.7% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -107.1% | – | -223.3% | – | – | – | |
| 其他綜合損益（淨額） | – | -671.8% | – | – | – | -62.3% | -420.2% | – | -53.0% | -307.0% | – | – | – | |
| 本期綜合損益總額 | – | +23.3% | +118.9% | +3.1% | +348.0% | -14.4% | -76.3% | +406.0% | +7.0% | -32.4% | – | – | – | |
| 母公司業主（淨利∕損） | – | +23.5% | – | – | – | – | – | – | – | – | +30.5% | +12.5% | +27.8% | |
| 母公司業主（綜合損益） | – | +23.3% | – | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | +16.8% | +120.3% | +0.9% | +174.6% | +4.7% | -18.1% | -15.0% | +60.2% | +41.0% | +30.4% | +12.5% | +28.0% | |
| 繼續營業單位淨利（淨損） | – | +17.3% | +121.2% | +1.1% | +174.2% | +4.6% | -18.2% | -14.8% | +60.4% | +40.9% | – | – | – | |
| 稀釋每股盈餘 | – | +17.3% | +121.2% | +1.1% | +174.2% | +4.6% | -18.2% | -14.8% | +60.4% | +40.9% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | -100.0% | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。