5269
祥碩
+105.00 (+7.66%)1,475.001,449成交張數14.61本益比2.83股價淨值比3.31%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202513,415年增 +66.0%
毛利率202552.2%最新一期
營業利益率202529.5%最新一期
每股盈餘202572.70年增 +41.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 13 家 | 2027 預估 12 家 | 2028 預估 5 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +44.7% | +25.1% | +0.6% | +86.5% | -14.0% | -12.7% | +22.0% | +26.2% | +66.0% | -8.3% | +8.2% | +27.6% | |
| 營業成本合計 | – | +52.1% | +19.4% | -4.4% | +77.8% | -16.6% | -9.0% | +13.4% | +28.7% | +73.0% | – | – | – | |
| 營業毛利（毛損） | – | +36.4% | +32.2% | +6.2% | +95.4% | -11.6% | -15.8% | +30.0% | +24.2% | +60.1% | -10.6% | +9.6% | +30.7% | |
| 未實現銷貨（損）益 | – | – | – | – | – | +67.3% | -14.3% | -47.6% | -30.9% | +14.3% | – | – | – | |
| 已實現銷貨（損）益 | – | – | – | – | – | – | +67.3% | -14.3% | -47.6% | -30.9% | – | – | – | |
| 營業毛利（毛損）淨額 | – | +36.4% | +32.2% | +6.2% | +94.5% | -11.5% | -15.4% | +30.2% | +24.0% | +59.9% | – | – | – | |
| 營業費用合計 | – | +0.3% | +13.8% | +6.2% | +66.1% | +10.1% | +11.1% | +21.0% | +19.6% | +48.8% | – | – | – | |
| 營業利益（損失） | – | +88.2% | +46.3% | +6.3% | +111.5% | -21.6% | -32.9% | +40.1% | +28.0% | +69.7% | -27.4% | +22.4% | +42.4% | |
| 稅前淨利（淨損） | – | +26.7% | +126.7% | +1.5% | +187.9% | +6.6% | -18.4% | -11.7% | +65.2% | +46.7% | – | – | – | |
| 所得稅費用（利益）合計 | – | +50.7% | +159.6% | +4.2% | +112.3% | -10.5% | -21.6% | +16.3% | +50.4% | +56.1% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +23.5% | +121.2% | +1.0% | +203.3% | +9.1% | -18.0% | -14.9% | +67.5% | +45.4% | – | – | – | |
| 本期淨利（淨損） | – | +23.5% | +121.2% | +1.0% | +203.3% | +9.1% | -18.0% | -14.9% | +67.5% | +45.4% | – | – | – | |
| 本期綜合損益總額 | – | +23.3% | +118.9% | +3.1% | +348.0% | -14.4% | -76.3% | +406.0% | +7.0% | -32.4% | – | – | – | |
| 母公司業主（淨利∕損） | – | +23.5% | – | – | – | – | – | – | – | – | +30.5% | +12.5% | +27.8% | |
| 基本每股盈餘 | – | +16.8% | +120.3% | +0.9% | +174.6% | +4.7% | -18.1% | -15.0% | +60.2% | +41.0% | +30.4% | +12.5% | +28.0% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。