5269
祥碩
+105.00 (+7.66%)1,475.001,449成交張數14.61本益比2.83股價淨值比3.31%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入202513,415年增 +66.0%
毛利率202552.2%最新一期
營業利益率202529.5%最新一期
每股盈餘202572.70年增 +41.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 13 家 | 2027 預估 12 家 | 2028 預估 5 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 52.7% | 55.4% | 52.8% | 50.2% | 47.9% | 46.4% | 48.3% | 45.0% | 45.8% | 47.8% | – | – | – | |
| 營業毛利（毛損） | 47.3% | 44.6% | 47.2% | 49.8% | 52.1% | 53.6% | 51.7% | 55.0% | 54.2% | 52.2% | 50.9% | 51.5% | 52.8% | |
| 未實現銷貨（損）益 | – | – | – | – | 0.2% | 0.4% | 0.4% | 0.2% | 0.1% | 0.1% | – | – | – | |
| 已實現銷貨（損）益 | – | – | – | – | – | 0.3% | 0.5% | 0.3% | 0.1% | 0.1% | – | – | – | |
| 營業毛利（毛損）淨額 | 47.3% | 44.6% | 47.2% | 49.8% | 51.9% | 53.4% | 51.7% | 55.2% | 54.2% | 52.2% | – | – | – | |
| 營業費用合計 | 27.9% | 19.3% | 17.6% | 18.6% | 16.5% | 21.2% | 26.9% | 26.7% | 25.3% | 22.7% | – | – | – | |
| 營業利益（損失） | 19.4% | 25.3% | 29.6% | 31.2% | 35.4% | 32.2% | 24.8% | 28.5% | 28.9% | 29.5% | 23.4% | 26.4% | 29.5% | |
| 稅前淨利（淨損） | 19.4% | 17.0% | 30.7% | 31.0% | 47.9% | 59.4% | 55.4% | 40.1% | 52.5% | 46.4% | – | – | – | |
| 所得稅費用（利益）合計 | 2.3% | 2.4% | 5.1% | 5.2% | 6.0% | 6.2% | 5.6% | 5.3% | 6.3% | 6.0% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | 17.0% | 14.5% | 25.7% | 25.8% | 41.9% | 53.1% | 49.9% | 34.8% | 46.2% | 40.4% | – | – | – | |
| 本期淨利（淨損） | 17.0% | 14.5% | 25.7% | 25.8% | 41.9% | 53.1% | 49.9% | 34.8% | 46.2% | 40.4% | – | – | – | |
| 本期綜合損益總額 | 17.0% | 14.5% | 25.4% | 26.0% | 62.4% | 62.1% | 16.9% | 69.9% | 59.3% | 24.1% | – | – | – | |
| 母公司業主（淨利∕損） | 17.0% | 14.5% | – | – | – | – | – | – | – | 40.4% | 57.5% | 59.8% | 59.9% | |
| 基本每股盈餘 | 0.3% | 0.2% | 0.4% | 0.4% | 0.6% | 0.8% | 0.7% | 0.5% | 0.6% | 0.5% | 0.8% | 0.8% | 0.8% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。