5234
達興材料
0.00 (0.00%)282.50139成交張數33.71本益比8.75股價淨值比2.30%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,630年增 +12.4%
毛利率202540.6%最新一期
營業利益率202518.4%最新一期
每股盈餘20257.37年增 +32.6%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 4 家 | 2027 預估 3 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +8.2% | +12.6% | +2.7% | -5.2% | +5.1% | -13.8% | +9.6% | -3.4% | +12.4% | +13.9% | +11.7% | |
| 營業成本合計 | – | +3.5% | +5.9% | +1.1% | -6.8% | +5.3% | -8.9% | +5.4% | -6.6% | +5.8% | – | – | |
| 營業毛利（毛損） | – | +21.4% | +28.8% | +5.7% | -2.2% | +4.7% | -22.6% | +18.7% | +2.6% | +23.8% | +22.1% | +12.1% | |
| 營業毛利（毛損）淨額 | – | +21.4% | +28.8% | +5.7% | -2.2% | +4.7% | -22.6% | +18.7% | +2.6% | +23.8% | – | – | |
| 推銷費用 | – | +22.9% | +49.6% | +24.4% | -4.7% | +6.2% | -11.0% | -0.2% | +5.6% | +11.0% | – | – | |
| 管理費用 | – | +7.2% | +3.5% | +2.8% | -1.9% | +4.2% | -3.1% | +16.2% | +5.7% | +15.2% | – | – | |
| 研究發展費用 | – | +8.6% | +20.8% | +5.7% | -1.6% | +4.3% | +0.6% | +8.6% | +3.6% | +12.4% | – | – | |
| 營業費用合計 | – | +10.6% | +21.4% | +10.1% | -1.8% | +4.7% | -4.2% | +7.5% | +4.9% | +12.7% | – | – | |
| 營業利益（損失） | – | +36.5% | +37.3% | +1.3% | -2.5% | +4.7% | -42.9% | +39.4% | -0.6% | +40.5% | +33.5% | +18.2% | |
| 利息收入 | – | – | – | – | – | -15.2% | +44.9% | +116.6% | +83.2% | -10.5% | – | – | |
| 其他收入 | – | -42.1% | +123.0% | -39.1% | – | – | – | – | – | +321.4% | – | – | |
| 其他利益及損失淨額 | – | -838.7% | – | -129.4% | – | – | – | -128.5% | – | -64.3% | – | – | |
| 財務成本淨額 | – | -60.1% | -44.7% | +380.2% | +15.1% | -5.6% | +28.8% | +39.7% | +5.1% | -7.0% | – | – | |
| 營業外收入及支出合計 | – | -246.2% | – | -103.7% | – | – | – | -111.3% | – | -40.2% | – | – | |
| 稅前淨利（淨損） | – | +34.0% | +41.0% | -0.4% | -4.1% | +6.9% | -37.1% | +24.8% | +8.8% | +34.2% | – | – | |
| 所得稅費用（利益）合計 | – | +34.3% | +59.2% | +2.0% | -11.2% | +1.1% | -35.2% | +39.0% | +7.2% | +43.9% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +33.9% | +38.6% | -0.8% | -2.9% | +7.8% | -37.4% | +22.8% | +9.0% | +32.7% | – | – | |
| 本期淨利（淨損） | – | +33.9% | +38.6% | -0.8% | -2.9% | +7.8% | -37.4% | +22.8% | +9.0% | +32.7% | – | – | |
| 本期綜合損益總額 | – | +33.8% | +38.6% | -0.8% | -2.9% | +7.8% | -37.4% | +23.1% | +8.8% | +32.7% | – | – | |
| 母公司業主（淨利∕損） | – | +33.9% | +38.6% | -0.8% | -2.9% | +7.8% | -37.4% | +22.8% | +9.0% | +32.7% | +33.8% | +17.7% | |
| 母公司業主（綜合損益） | – | +33.8% | +38.6% | -0.8% | -2.9% | +7.8% | -37.4% | +23.1% | +8.8% | +32.7% | – | – | |
| 基本每股盈餘 | – | +34.1% | +25.8% | -0.8% | -2.8% | +7.6% | -37.3% | +22.9% | +9.0% | +32.6% | +33.8% | +17.7% | |
| 稀釋每股盈餘 | – | +35.8% | +26.3% | -0.8% | -2.9% | +8.0% | -37.5% | +23.1% | +9.3% | +32.7% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | +69.8% | +1.2% | -75.2% | -200.0% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | -102.4% | – | -125.0% | – | – | – | – | -100.0% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | – | -100.0% | – | – | – | |
| 其他綜合損益（淨額） | – | -102.4% | – | -125.0% | – | – | – | – | -100.0% | – | – | – | |
| 銷貨收入 | – | +8.2% | +12.6% | – | – | – | – | – | – | – | – | – | |
| 銷貨收入淨額 | – | +8.2% | +12.6% | – | – | – | – | – | – | – | – | – | |
| 銷貨成本 | – | +3.5% | +5.9% | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。