4979
華星光
+38.00 (+7.47%)547.001,024成交張數83.31本益比16.32股價淨值比0.42%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,385年增 +27.1%
毛利率202521.0%最新一期
營業利益率202516.8%最新一期
每股盈餘20255.43年增 +43.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -33.8% | -8.5% | -21.9% | -2.0% | -25.8% | +52.3% | +124.2% | +16.7% | +27.1% | +35.5% | +85.6% | |
| 營業成本合計 | – | -15.2% | +4.1% | -41.5% | -2.8% | -21.1% | +4.3% | +158.5% | +18.3% | +22.9% | – | – | |
| 營業毛利（毛損） | – | -180.1% | – | – | +24.2% | -137.1% | – | +44.6% | +10.1% | +45.7% | +61.2% | +88.2% | |
| 營業毛利（毛損）淨額 | – | -180.1% | – | – | +24.2% | -137.1% | – | +44.6% | +10.1% | +45.7% | – | – | |
| 推銷費用 | – | +118.4% | -72.5% | -26.0% | -11.5% | +13.8% | -41.8% | -18.4% | -12.6% | +27.5% | – | – | |
| 管理費用 | – | -7.1% | -3.9% | -5.4% | -16.2% | -12.6% | -44.1% | +34.4% | +33.6% | +20.5% | – | – | |
| 研究發展費用 | – | -20.1% | -19.3% | +14.3% | -21.4% | -17.0% | -16.0% | -19.1% | -10.7% | +32.9% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | – | – | -134.5% | – | – | |
| 營業費用合計 | – | +1.2% | -30.8% | +6.3% | -17.9% | -12.6% | -34.5% | +6.1% | +12.5% | +24.6% | – | – | |
| 營業利益（損失） | – | – | – | – | – | – | – | +62.0% | +9.4% | +52.1% | +72.9% | +95.5% | |
| 利息收入 | – | – | – | – | – | +30.9% | – | +174.7% | +253.7% | +77.0% | – | – | |
| 其他收入 | – | +163.1% | -63.2% | -11.8% | – | – | – | -85.5% | +415.1% | -76.4% | – | – | |
| 其他利益及損失淨額 | – | – | – | +104.1% | +95.2% | -183.8% | – | – | – | -81.3% | – | – | |
| 財務成本淨額 | – | +30.9% | -38.3% | +3.4% | -39.2% | -18.3% | -0.4% | -34.1% | -65.9% | – | – | – | |
| 營業外收入及支出合計 | – | – | – | – | +376.9% | -198.7% | – | – | – | -30.8% | – | – | |
| 稅前淨利（淨損） | – | – | – | – | – | – | – | +63.4% | +22.9% | +43.1% | – | – | |
| 所得稅費用（利益）合計 | – | +86.2% | -96.7% | -100.0% | – | – | – | – | – | +31.6% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | – | – | – | – | – | – | +63.4% | +20.5% | +43.3% | – | – | |
| 本期淨利（淨損） | – | – | – | – | – | – | – | +63.4% | +20.5% | +43.3% | – | – | |
| 確定福利計畫之再衡量數 | – | – | -110.0% | – | -41.6% | +90.6% | -32.0% | -197.1% | – | +230.2% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | -117.7% | – | – | -920.9% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | -117.0% | – | – | – | – | – | – | |
| 其他綜合損益（淨額） | – | – | -148.9% | – | – | -116.6% | – | – | – | – | – | – | |
| 本期綜合損益總額 | – | – | – | – | – | -348.5% | – | +451.9% | +9.3% | +55.7% | – | – | |
| 母公司業主（淨利∕損） | – | – | – | – | – | – | – | +63.4% | +20.5% | +43.3% | +40.4% | +91.1% | |
| 母公司業主（綜合損益） | – | – | – | – | – | -348.5% | – | +451.9% | +9.3% | +55.7% | – | – | |
| 基本每股盈餘 | – | – | – | – | – | – | – | +62.9% | +13.5% | +43.3% | +38.3% | +91.2% | |
| 稀釋每股盈餘 | – | – | – | – | – | – | – | +62.4% | +13.8% | +40.1% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -100.0% | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | -100.0% | – | – | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -100.0% | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。