4979
華星光
+38.00 (+7.47%)547.001,024成交張數83.31本益比16.32股價淨值比0.42%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,385年增 +27.1%
毛利率202521.0%最新一期
營業利益率202516.8%最新一期
每股盈餘20255.43年增 +43.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 88.7% | 113.7% | 129.3% | 96.8% | 96.0% | 102.0% | 69.9% | 80.6% | 81.7% | 79.0% | – | – | |
| 營業毛利（毛損） | 11.3% | -13.7% | -29.3% | 3.2% | 4.0% | -2.0% | 30.1% | 19.4% | 18.3% | 21.0% | 25.0% | 25.3% | |
| 營業毛利（毛損）淨額 | 11.3% | -13.7% | -29.3% | 3.2% | 4.0% | -2.0% | 30.1% | 19.4% | 18.3% | 21.0% | – | – | |
| 營業費用合計 | 14.0% | 21.4% | 16.2% | 22.0% | 18.5% | 21.7% | 9.3% | 4.4% | 4.3% | 4.2% | – | – | |
| 營業利益（損失） | -2.7% | -35.1% | -45.5% | -18.9% | -14.4% | -23.7% | 20.7% | 15.0% | 14.0% | 16.8% | 21.5% | 22.6% | |
| 稅前淨利（淨損） | -4.3% | -38.8% | -45.5% | -17.4% | -7.6% | -32.9% | 20.5% | 15.0% | 15.8% | 17.7% | – | – | |
| 所得稅費用（利益）合計 | 0.3% | 0.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | 0.3% | 0.3% | – | – | |
| 繼續營業單位本期淨利（淨損） | -4.6% | -39.5% | -45.6% | -17.4% | -7.6% | -32.9% | 20.5% | 15.0% | 15.5% | 17.4% | – | – | |
| 本期淨利（淨損） | -4.6% | -39.5% | -45.6% | -17.4% | -7.6% | -32.9% | 20.5% | 15.0% | 15.5% | 17.4% | – | – | |
| 本期綜合損益總額 | -4.7% | -39.4% | -45.6% | -17.6% | 11.1% | -37.1% | 6.1% | 15.1% | 14.2% | 17.3% | – | – | |
| 母公司業主（淨利∕損） | -4.6% | -39.5% | -45.6% | -17.4% | -7.6% | -32.9% | 20.5% | 15.0% | 15.5% | 17.4% | 18.1% | 18.6% | |
| 基本每股盈餘 | -0.1% | -0.5% | -0.5% | -0.2% | -0.1% | -0.3% | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。