4938
和碩
+0.70 (+0.79%)89.006,655成交張數14.89本益比1.14股價淨值比4.54%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20251,117,160年增 -0.7%
毛利率20253.8%最新一期
營業利益率20251.0%最新一期
每股盈餘20255.39年增 -15.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 11 家 | 2027 預估 9 家 | 2028 預估 6 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +3.1% | +12.2% | +2.0% | +2.4% | -9.7% | +4.3% | -4.6% | -10.5% | -0.7% | +7.8% | +22.5% | +16.5% | |
| 營業成本合計 | – | +4.8% | +13.3% | +1.7% | +2.2% | -9.8% | +3.5% | -3.9% | -10.9% | -0.4% | – | – | – | |
| 營業毛利（毛損） | – | -26.0% | -12.6% | +10.6% | +10.0% | -6.1% | +23.0% | -19.5% | -0.2% | -7.7% | +23.7% | +34.0% | +31.6% | |
| 營業毛利（毛損）淨額 | – | -26.0% | -12.6% | +10.6% | +10.0% | -6.1% | +23.0% | -19.5% | -0.2% | -7.7% | – | – | – | |
| 營業費用合計 | – | -9.7% | +4.2% | -2.2% | +8.3% | -2.7% | +7.3% | -1.7% | +6.9% | -7.9% | – | – | – | |
| 營業利益（損失） | – | -41.4% | -37.2% | +41.7% | +12.8% | -11.6% | +50.6% | -41.9% | -15.3% | -7.1% | +50.4% | +42.6% | +23.1% | |
| 稅前淨利（淨損） | – | -29.8% | -26.2% | +69.2% | +15.6% | -4.5% | +0.3% | -13.8% | +12.0% | -8.4% | – | – | – | |
| 所得稅費用（利益）合計 | – | -36.6% | -10.4% | +82.3% | -2.2% | -55.9% | +119.2% | +1.5% | +17.1% | -15.4% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -27.7% | -30.6% | +64.5% | +22.6% | +11.6% | -14.5% | -18.7% | +10.0% | -5.5% | – | – | – | |
| 本期淨利（淨損） | – | -27.7% | -30.6% | +64.5% | +22.6% | +11.6% | -15.4% | -17.7% | +10.0% | -5.5% | – | – | – | |
| 本期綜合損益總額 | – | -26.1% | +27.2% | +10.6% | +23.5% | +23.6% | +60.6% | -48.7% | +71.8% | -54.5% | – | – | – | |
| 母公司業主（淨利∕損） | – | -24.1% | -24.3% | +73.8% | +4.6% | +1.7% | -26.5% | +4.1% | +7.4% | -14.7% | +7.8% | +24.5% | +14.3% | |
| 基本每股盈餘 | – | -24.5% | -24.9% | +74.1% | +4.5% | -0.3% | -26.6% | +4.2% | +7.5% | -15.0% | +7.4% | +24.5% | +14.4% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。