4935
茂林-KY
-0.15 (-0.48%)30.80106成交張數23.27本益比0.50股價淨值比3.23%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20255,351年增 -23.0%
毛利率202514.9%最新一期
營業利益率20251.6%最新一期
每股盈餘20251.34年增 -67.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 73.3% | 83.2% | 86.4% | 82.6% | 78.8% | 80.2% | 81.3% | 85.2% | 84.4% | 85.1% | |
| 營業毛利（毛損） | 26.7% | 16.8% | 13.6% | 17.4% | 21.2% | 19.8% | 18.7% | 14.8% | 15.6% | 14.9% | |
| 營業毛利（毛損）淨額 | 26.7% | 16.8% | 13.6% | 17.4% | 21.2% | 19.8% | 18.7% | 14.8% | 15.6% | 14.9% | |
| 推銷費用 | 3.4% | 3.6% | 2.8% | 2.6% | 2.2% | 2.5% | 2.5% | 2.5% | 2.2% | 2.3% | |
| 管理費用 | 6.1% | 4.8% | 4.6% | 5.3% | 3.3% | 3.3% | 3.7% | 5.1% | 5.5% | 6.4% | |
| 研究發展費用 | 3.2% | 3.3% | 3.5% | 3.2% | 1.7% | 1.8% | 2.6% | 4.1% | 3.6% | 4.6% | |
| 預期信用減損損失（利益） | – | – | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | 0.0% | -0.0% | |
| 營業費用合計 | 12.7% | 11.7% | 11.0% | 11.1% | 7.1% | 7.6% | 8.8% | 11.7% | 11.3% | 13.3% | |
| 營業利益（損失） | 14.1% | 5.1% | 2.6% | 6.3% | 14.1% | 12.2% | 10.0% | 3.1% | 4.4% | 1.6% | |
| 利息收入 | – | – | – | – | 0.2% | 0.1% | 0.5% | 3.0% | 2.9% | 3.0% | |
| 其他收入 | 0.6% | 0.4% | 0.6% | 0.8% | 0.2% | 0.4% | 0.2% | 0.2% | 0.1% | 0.2% | |
| 其他利益及損失淨額 | -0.3% | -0.5% | 0.6% | 0.0% | -1.0% | -0.2% | 1.5% | 0.8% | 0.3% | -0.9% | |
| 財務成本淨額 | 0.2% | 0.2% | 0.3% | 0.5% | 0.2% | 0.2% | 0.2% | 0.3% | 0.2% | 0.2% | |
| 營業外收入及支出合計 | 0.3% | -0.1% | 1.2% | 0.5% | -0.8% | 0.1% | 2.1% | 3.7% | 3.1% | 2.1% | |
| 稅前淨利（淨損） | 14.4% | 5.0% | 3.9% | 6.8% | 13.3% | 12.4% | 12.1% | 6.8% | 7.5% | 3.6% | |
| 所得稅費用（利益）合計 | 1.4% | 0.4% | 0.7% | 0.3% | 1.2% | 0.6% | 1.4% | 1.2% | -0.1% | 0.4% | |
| 繼續營業單位本期淨利（淨損） | 13.0% | 4.6% | 3.1% | 6.5% | 12.1% | 11.7% | 10.7% | 5.6% | 7.6% | 3.2% | |
| 本期淨利（淨損） | 13.0% | 4.6% | 3.1% | 6.5% | 12.1% | 11.7% | 10.7% | 5.6% | 7.6% | 3.2% | |
| 確定福利計畫之再衡量數 | -0.0% | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.1% | 0.0% | 0.0% | 0.1% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -0.0% | -0.1% | 0.0% | -0.2% | 0.2% | -0.8% | -6.9% | |
| 不重分類至損益之其他項目 | -1.8% | -8.4% | 3.5% | -2.9% | -3.2% | -2.0% | 8.4% | -0.1% | 7.8% | -6.9% | |
| 與不重分類之項目相關之所得稅 | -0.0% | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | -2.9% | -3.3% | -1.9% | 8.3% | 0.1% | 7.0% | -13.7% | |
| 國外營運機構財務報表換算之兌換差額 | -2.1% | 5.1% | -3.1% | 0.4% | 2.5% | 1.2% | -5.0% | -0.9% | -3.5% | 3.6% | |
| 後續可能重分類至損益之項目： | – | – | – | 0.4% | 2.5% | 1.2% | -5.0% | -0.9% | -3.5% | 3.6% | |
| 其他綜合損益（淨額） | -3.8% | -3.4% | 0.5% | -2.5% | -0.8% | -0.8% | 3.2% | -0.8% | 3.6% | -10.2% | |
| 本期綜合損益總額 | 9.2% | 1.2% | 3.6% | 4.1% | 11.3% | 10.9% | 13.9% | 4.8% | 11.2% | -7.0% | |
| 母公司業主（淨利∕損） | 13.0% | 4.6% | 3.1% | 6.5% | 12.1% | 11.7% | 10.7% | 5.6% | 7.6% | 3.2% | |
| 母公司業主（綜合損益） | 9.2% | 1.2% | 3.6% | 4.1% | 11.3% | 10.9% | 13.9% | 4.8% | 11.2% | -7.0% | |
| 基本每股盈餘 | 0.1% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.0% | |
| 繼續營業單位淨利（淨損） | – | – | – | – | – | – | – | 0.0% | 0.0% | 0.0% | |
| 稀釋每股盈餘 | 0.1% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.0% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 0.2% | 0.2% | 0.3% | 0.2% | 0.0% | – | – | – | – | – | |
| 銷貨收入 | 101.1% | 100.4% | 100.0% | 100.1% | – | – | – | – | – | – | |
| 銷貨退回 | 1.0% | 0.4% | 0.1% | 0.2% | – | – | – | – | – | – | |
| 銷貨折讓 | 0.5% | 0.3% | 0.2% | 0.2% | – | – | – | – | – | – | |
| 銷貨收入淨額 | 99.6% | 99.7% | 99.7% | 99.7% | – | – | – | – | – | – | |
| 勞務收入淨額 | 0.4% | 0.3% | 0.3% | 0.3% | – | – | – | – | – | – | |
| 勞務收入 | 0.4% | 0.3% | 0.3% | 0.3% | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | 0.0% | 0.0% | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。