4915
致伸
+1.00 (+1.55%)65.608,202成交張數13.25本益比1.52股價淨值比6.97%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202560,182年增 +3.3%
毛利率202517.3%最新一期
營業利益率20254.7%最新一期
每股盈餘20255.71年增 +1.8%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 6 家 | 2027 預估 5 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -5.6% | +6.7% | +24.4% | -15.4% | +5.0% | +10.6% | -23.7% | -3.7% | +3.3% | +12.1% | +7.9% | |
| 營業成本合計 | – | -6.7% | +7.1% | +24.9% | -15.6% | +3.6% | +9.6% | -25.4% | -5.0% | +2.9% | – | – | |
| 營業毛利（毛損） | – | +2.9% | +4.1% | +21.1% | -14.0% | +15.6% | +17.1% | -12.8% | +3.1% | +5.5% | -2.4% | +12.8% | |
| 營業毛利（毛損）淨額 | – | +2.9% | +4.1% | +21.1% | -14.0% | +15.6% | +17.1% | -12.8% | +3.1% | +5.5% | – | – | |
| 推銷費用 | – | -6.1% | -0.9% | +3.8% | -9.9% | +22.2% | +12.9% | -8.5% | +0.7% | +12.8% | – | – | |
| 管理費用 | – | +28.3% | +23.5% | +19.4% | -11.0% | +5.5% | +14.8% | -10.3% | +2.2% | -2.3% | – | – | |
| 研究發展費用 | – | +7.3% | +12.7% | +11.4% | -13.9% | +13.8% | +15.8% | -8.2% | +7.7% | +7.9% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | -117.6% | – | – | -139.4% | – | – | – | – | |
| 營業費用合計 | – | +7.9% | +10.7% | +14.0% | -12.9% | +13.0% | +16.3% | -10.5% | +4.6% | +6.0% | – | – | |
| 營業利益（損失） | – | -7.3% | -11.7% | +42.2% | -16.8% | +22.3% | +18.9% | -18.0% | -0.4% | +4.1% | -4.7% | +22.5% | |
| 利息收入 | – | – | – | – | – | -16.3% | -19.6% | +279.3% | +64.3% | -26.3% | – | – | |
| 其他收入 | – | -4.4% | -7.2% | -2.8% | -89.8% | +11.7% | +334.5% | -36.4% | +183.6% | -37.9% | – | – | |
| 其他利益及損失淨額 | – | +63.0% | -35.4% | -30.9% | +21.2% | +11.9% | +39.7% | -41.1% | -56.7% | +33.0% | – | – | |
| 財務成本淨額 | – | -59.6% | +19.6% | +374.5% | -11.5% | -1.5% | +59.5% | -49.1% | +1.0% | +20.7% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | +65.7% | -34.9% | -64.1% | +18.1% | +21.7% | +30.7% | +84.2% | +29.1% | -31.3% | – | – | |
| 稅前淨利（淨損） | – | +3.0% | -17.0% | +23.3% | -14.9% | +22.3% | +19.8% | -10.0% | +4.3% | -3.0% | – | – | |
| 所得稅費用（利益）合計 | – | -12.7% | -33.7% | +44.6% | -17.9% | +19.2% | +19.4% | -16.7% | +7.4% | -0.0% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +9.2% | -11.8% | +18.2% | -14.1% | +23.1% | +19.9% | -8.2% | +3.6% | -3.7% | – | – | |
| 本期淨利（淨損） | – | +5.9% | -11.8% | +18.2% | -14.1% | +23.1% | +19.9% | -8.2% | +3.6% | -3.7% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | -134.8% | – | -239.4% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | -86.7% | -832.9% | – | -870.8% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | -77.5% | -576.0% | – | -594.3% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -138.0% | – | -123.6% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -138.0% | – | -123.6% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | -153.4% | – | -128.7% | – | – | |
| 本期綜合損益總額 | – | +14.8% | -7.9% | +8.3% | +12.9% | +11.9% | +57.2% | -31.2% | +57.9% | -36.6% | – | – | |
| 母公司業主（淨利∕損） | – | +6.4% | -11.2% | +16.9% | -10.1% | +19.7% | +19.3% | -9.4% | +2.9% | +2.7% | -5.7% | +19.9% | |
| 非控制權益（淨利∕損） | – | -2.6% | -21.9% | +47.0% | -80.5% | +279.7% | +33.1% | +17.3% | +14.9% | -100.0% | – | – | |
| 母公司業主（綜合損益） | – | +12.2% | -6.4% | +9.3% | +17.2% | +10.1% | +51.5% | -30.9% | +56.8% | -32.6% | – | – | |
| 非控制權益（綜合損益） | – | +68.1% | -29.1% | -10.9% | -83.2% | +287.0% | +312.1% | -36.9% | +77.1% | -100.0% | – | – | |
| 基本每股盈餘 | – | +6.1% | -11.8% | +16.5% | -10.4% | +19.3% | +18.9% | -9.8% | +2.0% | +1.8% | -6.7% | +20.1% | |
| 稀釋每股盈餘 | – | +6.2% | -11.7% | +16.6% | -10.5% | +19.2% | +18.3% | -10.0% | +1.8% | +2.0% | – | – | |
| 備供出售金融資產未實現評價損益 | – | -399.9% | – | – | – | – | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | +7.2% | -11.7% | – | – | – | – | – | – | – | – | – | |
| 停業單位淨利（淨損） | – | -100.0% | – | – | – | – | – | – | – | – | – | – | |
| 停業單位損益合計 | – | -100.0% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。