4906
正文
+0.45 (+1.28%)35.552,191成交張數296.25本益比1.43股價淨值比1.32%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202516,493年增 -35.7%
毛利率202513.8%最新一期
營業利益率20250.4%最新一期
每股盈餘2025-0.25年增 -116.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -6.4% | +27.6% | +4.2% | +10.4% | +15.0% | +21.8% | -6.3% | -1.9% | -35.7% | +4.2% | |
| 營業成本合計 | – | -2.8% | +32.5% | +3.5% | +8.5% | +18.0% | +20.1% | -6.7% | -3.3% | -37.1% | – | |
| 營業毛利（毛損） | – | -25.5% | -6.0% | +10.7% | +27.8% | -9.0% | +39.1% | -3.3% | +9.7% | -25.1% | +19.4% | |
| 營業毛利（毛損）淨額 | – | -25.5% | -6.0% | +10.7% | +27.8% | -9.0% | +39.1% | -3.3% | +9.7% | -25.1% | – | |
| 推銷費用 | – | -16.7% | +4.6% | +5.9% | +4.6% | +3.1% | +29.0% | +1.2% | +13.9% | -10.0% | – | |
| 管理費用 | – | -8.0% | +5.7% | +15.2% | +4.4% | +3.1% | +26.5% | -4.6% | +7.6% | -13.2% | – | |
| 研究發展費用 | – | -9.0% | -12.6% | -3.1% | +4.5% | -13.9% | +21.6% | +16.7% | +9.6% | -9.2% | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | +595.2% | -152.0% | – | – | |
| 營業費用合計 | – | -10.4% | -4.9% | +3.7% | +4.5% | -5.2% | +25.4% | +8.0% | +6.5% | -9.7% | – | |
| 營業利益（損失） | – | -112.3% | – | – | +808.6% | -23.9% | +104.5% | -36.3% | +25.5% | -89.7% | +313.5% | |
| 利息收入 | – | – | – | – | – | -21.2% | +68.6% | +55.7% | +130.9% | -23.8% | – | |
| 其他收入 | – | -6.9% | -26.4% | -9.0% | +19.7% | -43.7% | +22.7% | -19.9% | -35.9% | -9.1% | – | |
| 其他利益及損失淨額 | – | +65.2% | -64.2% | +82.6% | +337.6% | -86.5% | -83.2% | – | -25.6% | -245.2% | – | |
| 財務成本淨額 | – | -23.1% | -0.4% | +69.1% | -43.9% | -0.1% | +167.4% | +39.0% | -5.8% | -68.6% | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -443.5% | – | – | – | +477.3% | -25.7% | -55.8% | +6.4% | -28.3% | – | |
| 營業外收入及支出合計 | – | +8.0% | -76.7% | +168.4% | +378.4% | -66.8% | -48.0% | +70.2% | -1.9% | -141.5% | – | |
| 稅前淨利（淨損） | – | -51.9% | -91.7% | +934.7% | +456.8% | -54.0% | +27.1% | -14.2% | +14.2% | -108.0% | – | |
| 所得稅費用（利益）合計 | – | -86.7% | +224.9% | +47.7% | +128.2% | -74.7% | +313.9% | +40.3% | +9.7% | -87.4% | – | |
| 繼續營業單位本期淨利（淨損） | – | -45.0% | -107.0% | – | +570.4% | -51.6% | +9.5% | -26.9% | +16.3% | -116.7% | – | |
| 本期淨利（淨損） | – | -45.0% | -107.0% | – | +570.4% | -51.6% | +9.5% | -26.9% | +16.3% | -116.7% | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | -75.5% | +152.2% | +78.1% | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | -81.9% | -244.6% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | -12.3% | +329.7% | -88.0% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | -81.5% | -240.7% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -134.7% | – | -170.3% | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | -127.1% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | – | -170.5% | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -134.7% | – | -170.5% | – | |
| 其他綜合損益（淨額） | – | – | -264.6% | – | – | – | -69.0% | -200.1% | – | – | – | |
| 本期綜合損益總額 | – | +709.6% | -214.8% | – | – | +116.6% | -48.8% | -104.9% | – | – | – | |
| 母公司業主（淨利∕損） | – | -45.0% | -107.3% | – | +581.0% | -50.4% | -2.2% | -8.4% | +6.3% | -116.7% | – | |
| 非控制權益（淨利∕損） | – | – | – | +816.5% | +326.2% | -95.2% | – | -178.2% | – | – | – | |
| 母公司業主（綜合損益） | – | +709.6% | -214.9% | – | – | +123.2% | -51.8% | -100.2% | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | +660.6% | +384.5% | -95.1% | – | -178.2% | – | – | – | |
| 基本每股盈餘 | – | -46.6% | -106.9% | – | +577.2% | -51.0% | -10.1% | -8.8% | +0.6% | -116.0% | – | |
| 稀釋每股盈餘 | – | -38.3% | -107.4% | – | +534.0% | -49.7% | -5.9% | -13.8% | +6.6% | -100.0% | – | |
| 繼續營業單位淨利（淨損） | – | -38.3% | – | – | – | – | -5.9% | – | – | – | – | |
| 銷貨收入 | – | – | – | – | – | – | – | – | – | – | – | |
| 銷貨收入淨額 | – | – | – | – | – | – | – | – | – | – | – | |
| 銷貨成本 | – | – | – | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | -100.0% | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -100.2% | – | – | – | – | – | – | – | – | |
| 可能重分類至損益之其他項目 | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。