4904
遠傳
+0.50 (+0.47%)106.504,547成交張數25.91本益比4.46股價淨值比3.58%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025110,346年增 +5.5%
毛利率202530.3%最新一期
營業利益率202515.7%最新一期
每股盈餘20253.81年增 +7.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 4 家 | 2027 預估 4 家 | 2028 預估 3 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -2.4% | -5.9% | -3.2% | -5.2% | +7.3% | +4.5% | +5.1% | +11.7% | +5.5% | +7.9% | +5.2% | +4.2% | |
| 營業成本合計 | – | +0.2% | +4.1% | -2.6% | -6.2% | +11.8% | +3.7% | +4.8% | +11.1% | +6.4% | – | – | – | |
| 營業毛利（毛損） | – | -6.3% | -21.7% | -4.4% | -3.1% | -1.9% | +6.4% | +5.8% | +12.9% | +3.4% | – | – | – | |
| 營業毛利（毛損）淨額 | – | -6.3% | -21.7% | -4.4% | -3.1% | -1.9% | +6.4% | +5.8% | +12.9% | +3.4% | – | – | – | |
| 推銷費用 | – | -9.3% | -38.0% | -0.7% | +3.5% | +2.1% | -2.3% | +0.1% | +18.1% | -9.1% | – | – | – | |
| 管理費用 | – | +0.5% | -2.8% | -14.0% | -6.0% | +4.1% | -0.5% | +8.2% | +11.7% | +8.3% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | +32.6% | +8.1% | +0.9% | -9.4% | -3.2% | +10.0% | -4.4% | – | – | – | |
| 營業費用合計 | – | -6.8% | -27.5% | -5.1% | +0.4% | +2.7% | -1.9% | +2.6% | +15.8% | -3.4% | – | – | – | |
| 其他收益及費損淨額 | – | – | – | – | – | – | +166.8% | +41.8% | +24.7% | +13.7% | – | – | – | |
| 營業利益（損失） | – | -5.4% | -13.0% | -3.6% | -7.4% | -6.1% | +21.9% | +11.3% | +10.3% | +11.9% | +10.8% | +6.5% | +7.0% | |
| 利息收入 | – | – | – | – | – | -33.2% | +46.8% | +105.9% | +12.5% | -6.4% | – | – | – | |
| 其他收入 | – | +4.9% | -2.0% | +67.3% | -24.1% | -28.1% | -4.0% | +24.2% | -25.1% | -34.8% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | -111.5% | – | – | -60.1% | – | – | – | |
| 財務成本淨額 | – | +4.5% | -7.5% | +20.3% | +35.2% | -2.5% | -5.6% | +25.3% | +17.5% | -7.6% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | +305.3% | +59.6% | -36.4% | -110.1% | – | -11.3% | -17.0% | – | – | – | |
| 營業外收入及支出合計 | – | – | – | – | – | – | -188.2% | – | – | – | – | – | – | |
| 稅前淨利（淨損） | – | -4.5% | -9.8% | -7.2% | -7.4% | +8.7% | +8.3% | +15.2% | +12.2% | +10.2% | – | – | – | |
| 所得稅費用（利益）合計 | – | -2.9% | +5.9% | -9.9% | -20.7% | +5.7% | +24.2% | +10.3% | +1.2% | +25.6% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -4.9% | -13.2% | -6.5% | -4.1% | +9.3% | +5.1% | +16.4% | +14.6% | +7.1% | – | – | – | |
| 本期淨利（淨損） | – | -4.9% | -13.2% | -6.5% | -4.1% | +9.3% | +5.1% | +16.4% | +14.6% | +7.1% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | +177.3% | -74.9% | -340.6% | – | – | -115.1% | – | +6.5% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | +67.3% | -675.0% | – | – | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | +613.1% | -28.4% | -80.4% | +21.6% | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -454.3% | – | – | – | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | -108.8% | – | – | – | – | – | -115.0% | – | -135.1% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | -49.9% | -21.1% | -101.5% | – | -43.5% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -114.3% | – | -126.8% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -53.8% | -118.8% | – | – | – | – | – | – | – | – | – | |
| 本期綜合損益總額 | – | -3.0% | -13.8% | -7.5% | -5.5% | +2.6% | +4.1% | +18.1% | +23.2% | +8.2% | – | – | – | |
| 母公司業主（淨利∕損） | – | -4.7% | -13.6% | -6.9% | -4.4% | +9.2% | +5.3% | +16.4% | +14.8% | +6.9% | +10.8% | +8.3% | +6.8% | |
| 非控制權益（淨利∕損） | – | -115.7% | – | +67.6% | +24.4% | +21.7% | -11.0% | +9.5% | -5.6% | +32.6% | – | – | – | |
| 母公司業主（綜合損益） | – | -2.8% | -14.2% | -7.8% | -5.8% | +2.4% | +4.2% | +18.3% | +23.4% | +8.1% | – | – | – | |
| 非控制權益（綜合損益） | – | -112.5% | – | +64.7% | +24.9% | +21.9% | -4.3% | +0.4% | -1.4% | +26.8% | – | – | – | |
| 基本每股盈餘 | – | -4.9% | -13.5% | -6.9% | -4.5% | +9.4% | +5.4% | +15.9% | +4.1% | +7.0% | +11.7% | +7.7% | +6.8% | |
| 繼續營業單位淨利（淨損） | – | -4.6% | -13.5% | -6.9% | -4.5% | +9.4% | +5.0% | +16.0% | +4.4% | +6.7% | – | – | – | |
| 稀釋每股盈餘 | – | -4.6% | -13.5% | -6.9% | -4.5% | +9.4% | +5.0% | +16.0% | +4.4% | +6.7% | – | – | – | |
| 不動產重估增值 | – | – | – | – | – | – | – | -100.0% | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | -100.0% | – | – | – | – | – | – | – | – | – | – | |
| 現金流量避險中屬有效避險部分之避險工具利益(損失) | – | – | -100.0% | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | +25.1% | -84.8% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。