4754
國碳科
+0.35 (+0.94%)37.507成交張數11.50本益比2.10股價淨值比6.19%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入2025623年增 -1.4%
毛利率202547.3%最新一期
營業利益率202517.7%最新一期
每股盈餘20252.87年增 +9.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +3.5% | +17.0% | +15.3% | -11.0% | +5.5% | -11.2% | +35.0% | -1.9% | -1.4% | |
| 營業成本合計 | – | +10.0% | +16.4% | +14.1% | -11.1% | +2.2% | -10.1% | +39.6% | -13.4% | -6.7% | |
| 營業毛利（毛損） | – | -6.0% | +18.0% | +17.4% | -10.9% | +11.0% | -12.8% | +27.8% | +17.9% | +5.2% | |
| 營業毛利（毛損）淨額 | – | -6.0% | +18.0% | +17.4% | -10.9% | +11.0% | -12.8% | +27.8% | +17.9% | +5.2% | |
| 推銷費用 | – | +3.7% | -7.5% | +34.4% | -13.1% | +14.9% | -0.8% | +30.5% | +10.3% | -5.2% | |
| 管理費用 | – | -17.3% | +18.3% | +2.1% | -6.5% | +6.9% | -4.8% | +30.4% | +27.5% | -1.2% | |
| 研究發展費用 | – | -10.5% | +38.0% | +15.4% | -10.7% | +20.9% | -19.9% | +11.2% | +25.3% | +8.1% | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | – | -154.2% | – | |
| 營業費用合計 | – | -9.8% | +15.9% | +14.5% | -9.8% | +13.8% | -8.9% | +25.2% | +20.2% | -0.1% | |
| 營業利益（損失） | – | +1.4% | +21.7% | +22.3% | -12.6% | +6.4% | -19.3% | +32.7% | +13.6% | +15.5% | |
| 利息收入 | – | – | – | – | – | +22.2% | +17.6% | +19.1% | +6.4% | -41.4% | |
| 其他收入 | – | -12.7% | +751.9% | -84.5% | -94.7% | +78.9% | +57.6% | +258.2% | -63.0% | +54.1% | |
| 其他利益及損失淨額 | – | -492.5% | – | -156.6% | – | – | – | -87.2% | +328.1% | -90.5% | |
| 財務成本淨額 | – | -23.8% | -12.5% | – | -22.6% | -5.7% | +14.9% | +27.2% | -4.0% | -6.5% | |
| 營業外收入及支出合計 | – | -143.1% | – | -118.9% | – | – | – | -97.8% | – | -126.2% | |
| 稅前淨利（淨損） | – | -3.8% | +48.4% | -1.3% | -15.6% | +9.9% | -4.0% | +15.8% | +18.4% | +9.3% | |
| 所得稅費用（利益）合計 | – | -8.9% | +79.6% | +1.9% | -17.1% | +7.8% | -1.8% | +3.6% | +25.5% | +9.3% | |
| 繼續營業單位本期淨利（淨損） | – | -2.7% | +41.8% | -2.1% | -15.2% | +10.4% | -4.6% | +19.1% | +16.8% | +9.3% | |
| 本期淨利（淨損） | – | -2.7% | +41.8% | -2.1% | -15.2% | +10.4% | -4.6% | +19.1% | +16.8% | +9.3% | |
| 確定福利計畫之再衡量數 | – | – | -121.8% | – | -843.3% | – | – | -89.9% | +287.1% | -113.8% | |
| 不重分類至損益之項目： | – | – | – | – | -843.3% | – | – | -89.9% | +287.1% | -113.8% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -144.5% | – | -236.6% | – | -104.4% | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -144.6% | – | -236.3% | – | -104.5% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -144.4% | – | -236.7% | – | -104.4% | |
| 其他綜合損益（淨額） | – | – | -318.7% | – | – | – | – | -133.1% | – | -106.9% | |
| 本期綜合損益總額 | – | +8.5% | +38.3% | -3.5% | -14.5% | +10.0% | +3.6% | +10.7% | +23.8% | +4.5% | |
| 母公司業主（淨利∕損） | – | -2.7% | +41.8% | -2.1% | -15.2% | +10.4% | -4.6% | +19.1% | +16.8% | +9.3% | |
| 母公司業主（綜合損益） | – | +8.5% | +38.3% | -3.5% | -14.5% | +10.0% | +3.6% | +10.7% | +23.8% | +4.5% | |
| 基本每股盈餘 | – | -11.1% | +42.0% | -18.4% | -26.3% | -4.8% | -13.3% | +8.2% | +16.9% | +9.1% | |
| 稀釋每股盈餘 | – | -10.7% | +41.4% | -18.2% | -26.3% | -4.8% | -13.1% | +8.3% | +16.6% | +9.2% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。