4747
強生*
-0.70 (-2.86%)23.8080成交張數25.00本益比1.28股價淨值比2.14%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025570年增 -6.8%
毛利率202540.1%最新一期
營業利益率202512.9%最新一期
每股盈餘20251.19年增 -36.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 54.3% | 57.1% | 57.1% | 55.0% | 54.7% | 58.2% | 58.7% | 59.7% | 59.4% | 59.9% | |
| 營業毛利（毛損） | 45.7% | 42.9% | 42.9% | 45.0% | 45.3% | 41.8% | 41.3% | 40.3% | 40.6% | 40.1% | |
| 營業毛利（毛損）淨額 | 45.7% | 42.9% | 42.9% | 45.0% | 45.3% | 41.8% | 41.3% | 40.3% | 40.6% | 40.1% | |
| 推銷費用 | 18.2% | 17.9% | 17.7% | 18.0% | 18.0% | 18.1% | 16.9% | 16.6% | 16.2% | 17.8% | |
| 管理費用 | 6.5% | 6.3% | 6.2% | 6.2% | 6.4% | 6.4% | 5.0% | 4.6% | 5.0% | 6.6% | |
| 研究發展費用 | 2.5% | 1.8% | 2.3% | 2.3% | 3.1% | 2.2% | 2.7% | 2.8% | 3.4% | 2.8% | |
| 預期信用減損損失（利益） | – | – | 0.0% | 0.0% | -0.1% | 0.0% | 0.2% | 0.0% | -0.0% | -0.0% | |
| 營業費用合計 | 27.2% | 26.0% | 26.2% | 26.5% | 27.4% | 26.6% | 24.8% | 24.0% | 24.5% | 27.2% | |
| 營業利益（損失） | 18.5% | 16.8% | 16.7% | 18.5% | 17.9% | 15.1% | 16.5% | 16.3% | 16.1% | 12.9% | |
| 利息收入 | – | – | – | – | 0.2% | 0.1% | 0.1% | 1.0% | 2.2% | 2.4% | |
| 其他收入 | 0.6% | 1.5% | 0.6% | 0.6% | 0.1% | 0.2% | 0.1% | 0.1% | 0.4% | 0.7% | |
| 其他利益及損失淨額 | -0.1% | -0.1% | -0.0% | -0.0% | -0.0% | -0.2% | -0.0% | -0.0% | -0.2% | -4.2% | |
| 財務成本淨額 | – | – | – | 0.0% | 0.2% | 0.3% | 0.2% | 0.8% | 0.6% | 0.7% | |
| 營業外收入及支出合計 | 0.5% | 1.4% | 0.5% | 0.6% | 0.1% | -0.1% | -0.1% | 0.3% | 1.7% | -1.7% | |
| 稅前淨利（淨損） | 19.0% | 18.2% | 17.2% | 19.1% | 18.1% | 15.1% | 16.5% | 16.6% | 17.8% | 11.1% | |
| 所得稅費用（利益）合計 | 2.8% | 3.0% | 3.3% | 4.0% | 3.1% | 3.1% | 3.4% | 3.5% | 4.0% | 1.7% | |
| 繼續營業單位本期淨利（淨損） | 16.2% | 15.2% | 13.9% | 15.2% | 15.0% | 11.9% | 13.1% | 13.1% | 13.8% | 9.4% | |
| 本期淨利（淨損） | 16.2% | 15.2% | 13.9% | 15.2% | 15.0% | 11.9% | 13.1% | 13.1% | 13.8% | 9.4% | |
| 確定福利計畫之再衡量數 | -0.0% | 0.0% | 0.3% | -0.1% | 0.6% | -0.5% | 0.4% | -0.7% | 0.7% | -0.4% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -1.8% | -0.7% | -0.5% | 0.2% | -0.0% | 0.1% | -0.3% | 0.3% | |
| 不重分類至損益之項目： | – | – | – | -0.8% | 0.2% | -0.3% | 0.4% | -0.6% | 0.4% | -0.0% | |
| 其他綜合損益（淨額） | -0.0% | 0.0% | -1.5% | -0.8% | 0.2% | -0.3% | 0.4% | -0.6% | 0.4% | -0.0% | |
| 本期綜合損益總額 | 16.1% | 15.2% | 12.4% | 14.3% | 15.2% | 11.6% | 13.5% | 12.5% | 14.2% | 9.3% | |
| 母公司業主（淨利∕損） | – | – | – | 15.2% | 15.0% | 11.9% | 13.1% | 13.1% | 13.8% | 9.4% | |
| 母公司業主（綜合損益） | – | – | – | 14.3% | 15.2% | 11.6% | 13.5% | 12.5% | 14.2% | 9.3% | |
| 基本每股盈餘 | 0.5% | 0.5% | 0.5% | 0.5% | 0.5% | 0.4% | 0.4% | 0.4% | 0.3% | 0.2% | |
| 稀釋每股盈餘 | 0.5% | 0.5% | 0.5% | 0.5% | 0.5% | 0.4% | 0.4% | 0.4% | 0.3% | 0.2% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。