4726
永昕
-0.15 (-0.66%)22.4590成交張數–本益比3.32股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025740年增 +8.2%
毛利率2025-24.5%最新一期
營業利益率2025-54.6%最新一期
每股盈餘2025-2.17
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +58.8% | -33.6% | +84.9% | +70.2% | +16.4% | -5.4% | -10.9% | +4.8% | +8.2% | +37.1% | |
| 營業成本合計 | – | +11.5% | +10.3% | +30.9% | +85.3% | +33.0% | +32.9% | +21.5% | -10.0% | -0.4% | – | |
| 營業毛利（毛損） | – | +247.4% | -89.9% | +839.3% | +40.8% | -26.2% | -182.6% | – | – | – | – | |
| 營業毛利（毛損）淨額 | – | +247.4% | -89.9% | +839.3% | +40.8% | -26.2% | -182.6% | – | – | – | – | |
| 推銷費用 | – | +154.9% | -13.5% | +67.0% | +25.7% | +23.9% | -22.0% | +38.5% | -10.3% | -19.5% | – | |
| 管理費用 | – | +31.7% | -8.8% | +10.4% | +17.9% | +60.4% | +44.1% | -18.4% | -4.4% | +19.0% | – | |
| 研究發展費用 | – | -10.2% | +41.2% | +3.1% | -83.7% | +106.7% | +49.8% | -47.4% | +3.1% | -2.9% | – | |
| 預期信用減損損失（利益） | – | – | – | -37.0% | +933.0% | -165.9% | – | -103.6% | – | – | – | |
| 營業費用合計 | – | +1.0% | +28.8% | +7.8% | -58.3% | +47.5% | +48.6% | -31.5% | -3.0% | +1.0% | – | |
| 營業利益（損失） | – | – | – | – | – | -341.1% | – | – | – | – | – | |
| 利息收入 | – | – | – | – | – | -79.3% | – | +365.3% | -51.7% | -63.4% | – | |
| 其他收入 | – | -60.8% | +8.4% | -54.4% | -66.0% | -51.4% | +175.4% | +26.3% | +86.6% | -12.3% | – | |
| 其他利益及損失淨額 | – | – | – | -199.5% | – | – | – | – | – | -177.3% | – | |
| 財務成本淨額 | – | – | – | +549.0% | -55.0% | +192.5% | +658.7% | +41.9% | +9.8% | +12.6% | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -239.8% | – | -99.2% | – | – | – | – | – | – | – | |
| 稅前淨利（淨損） | – | – | – | – | – | -412.9% | – | – | – | – | – | |
| 所得稅費用（利益）合計 | – | – | – | – | – | – | -493.6% | – | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | – | – | – | – | -390.4% | – | – | – | – | – | |
| 本期淨利（淨損） | – | – | – | – | – | -390.4% | – | – | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | +77.7% | -98.2% | -278.3% | – | -43.0% | +5.4% | -95.2% | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | +957.0% | -29.3% | -202.3% | – | – | +3.8% | -94.4% | – | |
| 不重分類至損益之項目： | – | – | – | – | +438.1% | -82.9% | -137.1% | – | +5.8% | -95.4% | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | – | – | -172.2% | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | – | -171.6% | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | – | – | -172.3% | – | |
| 其他綜合損益（淨額） | – | – | – | – | +438.1% | -82.9% | -137.1% | – | +177.1% | -137.7% | – | |
| 本期綜合損益總額 | – | – | – | – | – | -185.5% | – | – | – | – | – | |
| 母公司業主（淨利∕損） | – | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | – | – | – | – | -354.2% | – | – | – | – | – | |
| 稀釋每股盈餘 | – | – | – | – | – | -354.2% | – | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | +451.3% | -88.0% | -197.0% | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。