4706
大恭
-2.25 (-6.19%)34.1020成交張數30.72本益比1.74股價淨值比0.88%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20251,112年增 -7.3%
毛利率202515.5%最新一期
營業利益率20253.0%最新一期
每股盈餘20250.35年增 -64.6%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 75.6% | 77.3% | 80.9% | 82.1% | 80.7% | 80.1% | 83.9% | 86.9% | 82.2% | 84.5% | |
| 營業毛利（毛損） | 24.4% | 22.7% | 19.1% | 17.9% | 19.3% | 19.9% | 16.1% | 13.1% | 17.8% | 15.5% | |
| 營業毛利（毛損）淨額 | 24.4% | 22.7% | 19.1% | 17.9% | 19.3% | 19.9% | 16.1% | 13.1% | 17.8% | 15.5% | |
| 推銷費用 | 4.7% | 4.7% | 4.4% | 4.7% | 4.5% | 4.5% | 5.1% | 4.7% | 4.6% | 4.2% | |
| 管理費用 | 5.3% | 5.1% | 4.8% | 5.1% | 5.3% | 5.3% | 5.9% | 6.1% | 5.5% | 5.5% | |
| 研究發展費用 | 2.8% | 2.3% | 2.2% | 2.3% | 2.4% | 2.3% | 2.6% | 2.8% | 2.6% | 2.6% | |
| 預期信用減損損失（利益） | – | – | -0.0% | -0.1% | -0.2% | 0.1% | -0.3% | 0.2% | -0.1% | 0.1% | |
| 營業費用合計 | 12.8% | 12.0% | 11.4% | 12.0% | 12.1% | 12.2% | 13.3% | 13.8% | 12.6% | 12.5% | |
| 營業利益（損失） | 11.6% | 10.6% | 7.7% | 5.9% | 7.2% | 7.7% | 2.9% | -0.8% | 5.2% | 3.0% | |
| 利息收入 | – | – | – | – | 0.2% | 0.2% | 0.5% | 1.0% | 1.2% | 1.3% | |
| 其他收入 | 0.5% | 0.7% | 0.5% | 1.3% | 2.0% | 0.2% | 0.3% | 0.6% | 0.6% | 0.2% | |
| 其他利益及損失淨額 | -0.2% | -1.0% | -0.1% | -0.3% | -0.5% | -0.3% | 1.5% | -0.1% | 1.5% | -1.0% | |
| 營業外收入及支出合計 | 0.4% | -0.4% | 0.1% | 0.8% | 1.7% | 0.1% | 2.3% | 1.5% | 3.2% | 0.4% | |
| 稅前淨利（淨損） | 11.9% | 10.3% | 7.9% | 6.7% | 8.8% | 7.9% | 5.1% | 0.7% | 8.4% | 3.5% | |
| 所得稅費用（利益）合計 | 2.3% | 2.5% | 1.8% | 1.3% | 1.4% | 1.7% | 1.0% | 0.2% | 1.8% | 1.0% | |
| 繼續營業單位本期淨利（淨損） | 9.7% | 7.8% | 6.1% | 5.5% | 7.4% | 6.2% | 4.2% | 0.5% | 6.5% | 2.5% | |
| 本期淨利（淨損） | 9.7% | 7.8% | 6.1% | 5.5% | 7.4% | 6.2% | 4.2% | 0.5% | 6.5% | 2.5% | |
| 確定福利計畫之再衡量數 | -0.6% | -0.8% | 0.6% | 0.2% | 0.1% | -0.8% | 0.6% | 1.3% | 0.7% | 1.0% | |
| 與不重分類之項目相關之所得稅 | -0.1% | -0.1% | 0.1% | 0.0% | -0.0% | -0.2% | 0.1% | 0.3% | 0.1% | 0.2% | |
| 不重分類至損益之項目： | – | – | – | 0.1% | 0.1% | -0.6% | 0.4% | 1.0% | 0.5% | 0.8% | |
| 國外營運機構財務報表換算之兌換差額 | -1.5% | -0.3% | -0.4% | -0.8% | 0.4% | -0.2% | 0.4% | -0.5% | 0.9% | 0.2% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.8% | 0.4% | -0.2% | 0.4% | -0.5% | 0.9% | 0.2% | |
| 其他綜合損益（淨額） | -2.0% | -0.9% | 0.1% | -0.7% | 0.5% | -0.8% | 0.8% | 0.5% | 1.4% | 1.0% | |
| 本期綜合損益總額 | 7.6% | 6.8% | 6.2% | 4.8% | 7.9% | 5.4% | 5.0% | 1.0% | 7.9% | 3.5% | |
| 母公司業主（淨利∕損） | 9.7% | 7.8% | 6.1% | 5.4% | 7.4% | 6.2% | 4.2% | 0.5% | 6.5% | 2.5% | |
| 非控制權益（淨利∕損） | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% | |
| 母公司業主（綜合損益） | 7.6% | 6.8% | 6.2% | 4.8% | 7.9% | 5.4% | 5.0% | 1.0% | 7.9% | 3.5% | |
| 非控制權益（綜合損益） | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% | |
| 基本每股盈餘 | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.0% | |
| 稀釋每股盈餘 | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.0% | |
| 財務成本淨額 | – | – | 0.2% | 0.2% | 0.1% | 0.0% | 0.0% | 0.0% | – | – | |
| 銷貨收入淨額 | 99.4% | 99.9% | 99.9% | 99.9% | 100.0% | 100.0% | 99.9% | – | – | – | |
| 勞務收入 | 0.6% | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% | 0.1% | – | – | – | |
| 銷貨成本 | 75.1% | 77.3% | 80.8% | 82.0% | 80.7% | 80.1% | 83.8% | – | – | – | |
| 勞務成本 | 0.5% | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% | 0.1% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。