4576
大銀微系統
+2.50 (+1.10%)230.501,810成交張數70.27本益比6.43股價淨值比0.35%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20252,714年增 +20.4%
毛利率202536.5%最新一期
營業利益率202511.9%最新一期
每股盈餘20252.01年增 +294.1%
| 會計項目 | 走勢 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +20.1% | +29.9% | +1.4% | -32.8% | +3.8% | +20.4% | +38.6% | +25.9% | |
| 營業成本合計 | – | +15.8% | +30.1% | +0.7% | -28.9% | +3.5% | +10.9% | – | – | |
| 營業毛利（毛損） | – | +29.3% | +29.3% | +2.8% | -40.1% | +4.6% | +41.7% | +48.9% | +29.8% | |
| 營業毛利（毛損）淨額 | – | +29.3% | +29.3% | +2.8% | -40.1% | +4.6% | +41.7% | – | – | |
| 推銷費用 | – | -11.2% | +18.1% | +12.2% | -8.9% | -2.3% | +4.8% | – | – | |
| 管理費用 | – | +7.9% | +33.8% | +13.9% | -18.5% | +3.9% | +8.4% | – | – | |
| 研究發展費用 | – | +6.7% | -12.0% | -0.8% | -10.0% | +0.1% | -2.8% | – | – | |
| 營業費用合計 | – | +3.4% | +6.0% | +6.9% | -12.9% | +0.9% | +2.9% | – | – | |
| 營業利益（損失） | – | +869.7% | +110.2% | -4.4% | -93.1% | +96.3% | +533.2% | +117.3% | +49.5% | |
| 利息收入 | – | – | -88.0% | +544.2% | +252.2% | +628.5% | -9.2% | – | – | |
| 其他收入 | – | -72.3% | +44.8% | +71.5% | -22.7% | +31.0% | -25.9% | – | – | |
| 其他利益及損失淨額 | – | – | – | – | -111.6% | – | – | – | – | |
| 財務成本淨額 | – | -36.8% | +9.6% | +9.2% | +3.8% | +22.3% | -3.6% | – | – | |
| 營業外收入及支出合計 | – | -150.6% | – | – | -81.4% | +268.8% | -136.1% | – | – | |
| 稅前淨利（淨損） | – | +289.9% | +117.3% | +23.6% | -90.8% | +164.9% | +162.7% | – | – | |
| 所得稅費用（利益）合計 | – | +342.3% | +151.1% | +43.6% | -94.9% | +491.5% | +74.2% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +283.4% | +112.5% | +20.3% | -90.0% | +131.5% | +185.8% | – | – | |
| 本期淨利（淨損） | – | +283.4% | +112.5% | +20.3% | -90.0% | +131.5% | +185.8% | – | – | |
| 確定福利計畫之再衡量數 | – | -714.6% | – | – | +210.3% | +10.2% | +36.2% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | +79.1% | -243.6% | – | – | |
| 與不重分類之項目相關之所得稅 | – | -731.3% | – | – | +208.5% | +10.3% | +36.2% | – | – | |
| 不重分類至損益之項目： | – | -710.6% | – | – | – | +71.0% | -222.6% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | -48.2% | -51.0% | -403.9% | – | – | +83.2% | – | – | |
| 與可能重分類之項目相關之所得稅 | – | -48.2% | -51.0% | -404.3% | – | – | +83.2% | – | – | |
| 後續可能重分類至損益之項目： | – | -48.2% | -51.0% | -403.8% | – | – | +83.3% | – | – | |
| 其他綜合損益（淨額） | – | -52.0% | -58.9% | -794.1% | – | – | -7.6% | – | – | |
| 本期綜合損益總額 | – | +208.4% | +106.5% | +14.6% | -91.0% | +315.1% | +117.2% | – | – | |
| 母公司業主（淨利∕損） | – | +288.4% | +119.7% | +10.1% | -98.4% | – | +297.9% | +131.0% | +36.1% | |
| 非控制權益（淨利∕損） | – | +250.3% | +59.6% | +124.2% | -47.9% | -11.4% | -38.6% | – | – | |
| 母公司業主（綜合損益） | – | +235.6% | +115.8% | +5.7% | -98.0% | – | +172.8% | – | – | |
| 非控制權益（綜合損益） | – | +101.3% | +45.3% | +101.3% | -54.8% | +66.4% | +3.5% | – | – | |
| 基本每股盈餘 | – | +256.2% | +117.5% | +10.1% | -98.5% | – | +294.1% | +131.6% | +36.2% | |
| 稀釋每股盈餘 | – | +256.2% | +117.5% | +9.7% | -98.5% | – | +294.1% | – | – | |
| 繼續營業單位淨利（淨損） | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。