4564
元翎
+0.05 (+0.32%)15.85493成交張數–本益比0.93股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20251,102年增 -3.7%
毛利率2025-20.3%最新一期
營業利益率2025-34.2%最新一期
每股盈餘2025-1.86
| 會計項目 | 走勢 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 67.2% | 72.8% | 73.9% | 87.2% | 107.8% | 116.9% | 120.3% | |
| 營業毛利（毛損） | 32.8% | 27.2% | 26.1% | 12.8% | -7.8% | -16.9% | -20.3% | |
| 營業毛利（毛損）淨額 | 32.8% | 27.2% | 26.1% | 12.8% | -7.8% | -16.9% | -20.3% | |
| 推銷費用 | 1.7% | 1.6% | 1.4% | 2.0% | 2.2% | 2.6% | 3.5% | |
| 管理費用 | 4.3% | 5.4% | 4.6% | 5.1% | 7.7% | 8.6% | 9.1% | |
| 研究發展費用 | 1.7% | 1.7% | 1.6% | 2.1% | 3.6% | 3.8% | 3.9% | |
| 預期信用減損損失（利益） | 0.8% | -0.9% | 0.1% | 0.5% | 4.6% | -1.5% | -2.5% | |
| 營業費用合計 | 8.4% | 7.9% | 7.7% | 9.7% | 18.1% | 13.5% | 13.9% | |
| 營業利益（損失） | 24.4% | 19.4% | 18.4% | 3.1% | -25.9% | -30.5% | -34.2% | |
| 利息收入 | – | 0.1% | 0.1% | 0.1% | 0.4% | 0.6% | 0.4% | |
| 其他收入 | 0.5% | 2.1% | 0.9% | 0.6% | 1.9% | 1.3% | 0.8% | |
| 其他利益及損失淨額 | -0.4% | -0.8% | -1.4% | 1.6% | -4.0% | 2.0% | -0.9% | |
| 財務成本淨額 | 2.1% | 2.2% | 1.6% | 2.3% | 4.2% | 5.1% | 4.3% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | -0.1% | -0.0% | -0.0% | -0.0% | |
| 營業外收入及支出合計 | -2.0% | -0.9% | -2.0% | -0.1% | -6.0% | -1.3% | -4.0% | |
| 稅前淨利（淨損） | 22.4% | 18.5% | 16.3% | 3.0% | -31.9% | -31.7% | -38.2% | |
| 所得稅費用（利益）合計 | 4.2% | 4.1% | 3.4% | 0.0% | -3.5% | -0.9% | 0.0% | |
| 繼續營業單位本期淨利（淨損） | 18.2% | 14.5% | 12.9% | 3.0% | -28.4% | -30.8% | -38.2% | |
| 本期淨利（淨損） | 18.2% | 14.5% | 12.9% | 3.0% | -28.4% | -30.8% | -38.2% | |
| 國外營運機構財務報表換算之兌換差額 | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | |
| 後續可能重分類至損益之項目： | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | |
| 其他綜合損益（淨額） | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | |
| 本期綜合損益總額 | 18.2% | 14.5% | 12.9% | 3.0% | -28.5% | -30.8% | -38.2% | |
| 母公司業主（淨利∕損） | 18.2% | 14.5% | 12.9% | 3.0% | -28.4% | -30.8% | -38.2% | |
| 母公司業主（綜合損益） | 18.2% | 14.5% | 12.9% | 3.0% | -28.5% | -30.8% | -38.2% | |
| 基本每股盈餘 | 0.1% | 0.1% | 0.1% | 0.0% | -0.1% | -0.2% | -0.2% | |
| 稀釋每股盈餘 | 0.1% | 0.1% | 0.1% | 0.0% | -0.1% | -0.2% | -0.2% | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。