4541
晟田
-0.90 (-1.57%)56.30552成交張數14.33本益比2.18股價淨值比2.49%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20251,644年增 +16.1%
毛利率202522.9%最新一期
營業利益率202513.5%最新一期
每股盈餘20252.03年增 +61.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +10.7% | +28.5% | +10.3% | -43.1% | +17.5% | +29.1% | -12.3% | +18.1% | +16.1% | +18.4% | +17.8% | |
| 營業成本合計 | – | +18.1% | +12.2% | +14.0% | -32.0% | +6.6% | +23.7% | +0.4% | +3.7% | +5.5% | – | – | |
| 營業毛利（毛損） | – | -29.5% | +175.0% | -3.4% | -91.2% | +384.0% | +69.5% | -81.2% | +434.3% | +75.2% | +18.4% | +20.6% | |
| 營業毛利（毛損）淨額 | – | -29.5% | +175.0% | -3.4% | -91.2% | +384.0% | +69.5% | -81.2% | +434.3% | +75.2% | – | – | |
| 推銷費用 | – | +2.2% | +3.3% | -9.0% | -21.0% | -0.7% | +6.9% | -2.3% | +6.7% | -5.3% | – | – | |
| 管理費用 | – | +4.3% | +23.7% | -19.2% | -7.6% | +0.2% | +16.5% | -1.8% | +11.2% | +0.1% | – | – | |
| 研究發展費用 | – | -2.8% | +46.2% | -0.3% | -0.4% | -18.2% | -38.4% | +17.4% | -7.2% | +1.3% | – | – | |
| 營業費用合計 | – | +0.8% | +28.5% | -8.4% | -6.3% | -10.1% | -12.7% | +4.9% | +3.1% | -0.5% | – | – | |
| 營業利益（損失） | – | – | – | +7.9% | -253.1% | – | – | -257.1% | – | +272.9% | +21.1% | +30.4% | |
| 利息收入 | – | – | – | – | – | -61.4% | +122.4% | +347.0% | +6.7% | -24.3% | – | – | |
| 其他收入 | – | +25.4% | +148.2% | -42.8% | +304.3% | +0.8% | -55.6% | -22.3% | -40.4% | -63.9% | – | – | |
| 其他利益及損失淨額 | – | – | – | -117.9% | – | – | – | -117.7% | – | -248.7% | – | – | |
| 財務成本淨額 | – | -19.0% | -1.0% | +25.5% | +2.5% | -5.2% | +1.3% | +18.7% | +7.5% | +11.2% | – | – | |
| 營業外收入及支出合計 | – | – | – | -127.1% | – | -31.4% | +214.7% | -81.0% | +203.1% | -213.8% | – | – | |
| 稅前淨利（淨損） | – | – | – | -32.7% | -230.7% | – | – | -162.9% | – | +59.2% | – | – | |
| 所得稅費用（利益）合計 | – | – | – | +31.2% | -306.9% | – | – | -165.5% | – | +50.6% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | – | – | -41.0% | -208.9% | – | – | -162.3% | – | +61.4% | – | – | |
| 本期淨利（淨損） | – | – | – | -41.0% | -208.9% | – | – | -162.3% | – | +61.4% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | +746.0% | -114.3% | – | -59.4% | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | +742.9% | -114.3% | – | -59.4% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | +746.8% | -114.3% | – | -59.4% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | +746.8% | -114.3% | – | -59.4% | – | – | |
| 本期綜合損益總額 | – | – | – | -42.9% | -216.6% | – | – | -160.4% | – | +54.4% | – | – | |
| 基本每股盈餘 | – | – | – | -49.3% | -210.8% | – | – | -162.2% | – | +61.1% | +72.9% | +26.8% | |
| 繼續營業單位淨利（淨損） | – | – | – | -45.4% | -227.0% | – | – | -162.2% | – | +61.6% | – | – | |
| 稀釋每股盈餘 | – | – | – | -45.4% | -227.0% | – | – | -162.2% | – | +61.6% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。