4532
瑞智
+0.25 (+1.07%)23.60320成交張數12.35本益比1.07股價淨值比6.42%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入202520,279年增 -5.8%
毛利率202516.7%最新一期
營業利益率20256.7%最新一期
每股盈餘20252.05年增 +1.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | – | – | – | – | – | +17.0% | -18.7% | -8.2% | +27.6% | -5.8% | |
| 銷貨收入淨額 | – | – | – | -10.4% | -4.0% | +17.0% | -18.7% | -8.2% | +27.6% | -5.8% | |
| 營業收入合計 | – | +12.2% | +13.4% | -10.4% | -4.0% | +17.0% | -18.7% | -8.2% | +27.6% | -5.8% | |
| 營業成本合計 | – | +20.2% | +12.4% | -8.1% | -2.1% | +19.0% | -20.4% | -11.0% | +26.3% | -6.8% | |
| 營業毛利（毛損） | – | -18.4% | +18.6% | -22.9% | -16.1% | +2.3% | -4.5% | +11.6% | +35.1% | -0.2% | |
| 營業毛利（毛損）淨額 | – | -18.4% | +18.6% | -22.9% | -16.1% | +2.3% | -4.5% | +11.6% | +35.1% | -0.2% | |
| 推銷費用 | – | -14.2% | +35.9% | +1.5% | -37.0% | +52.5% | -27.8% | -27.1% | +63.3% | -10.6% | |
| 管理費用 | – | -3.1% | +15.4% | -8.1% | -10.3% | +4.5% | +3.5% | +1.7% | +18.7% | -4.7% | |
| 研究發展費用 | – | -1.8% | +13.6% | -0.3% | -9.7% | +6.6% | +8.9% | +8.8% | +30.5% | +1.1% | |
| 預期信用減損損失（利益） | – | – | – | – | -219.0% | – | – | -79.1% | +479.6% | -37.8% | |
| 營業費用合計 | – | -6.8% | +21.0% | -1.7% | -21.0% | +19.3% | -5.8% | -5.3% | +33.8% | -4.6% | |
| 營業利益（損失） | – | -28.4% | +16.0% | -47.5% | -5.3% | -28.4% | -0.8% | +60.0% | +37.3% | +7.0% | |
| 利息收入 | – | – | – | – | – | +36.8% | +13.9% | -9.1% | +23.3% | -10.2% | |
| 其他收入 | – | -27.7% | +1.6% | +28.4% | -22.3% | -50.6% | -9.4% | +1.9% | +42.3% | +25.7% | |
| 其他利益及損失淨額 | – | – | – | – | – | -86.7% | – | -71.0% | +76.8% | -64.6% | |
| 財務成本淨額 | – | +5.9% | +93.8% | +39.3% | -39.3% | -46.1% | +2.8% | -12.9% | +33.1% | +27.6% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +39.3% | -21.0% | -22.0% | -82.8% | +176.0% | -568.1% | – | -194.0% | – | |
| 營業外收入及支出合計 | – | – | -808.2% | – | – | -35.1% | +231.0% | -48.3% | +43.0% | -41.8% | |
| 稅前淨利（淨損） | – | -27.6% | +10.2% | -49.2% | +23.3% | -29.6% | +35.6% | +18.5% | +38.2% | -1.4% | |
| 所得稅費用（利益）合計 | – | -33.0% | +9.2% | -63.7% | +71.9% | -33.0% | +35.6% | +31.4% | +48.9% | -10.9% | |
| 繼續營業單位本期淨利（淨損） | – | -25.4% | +10.7% | -43.8% | +11.7% | -28.3% | +35.6% | +14.0% | +34.0% | +2.8% | |
| 本期淨利（淨損） | – | -25.4% | +10.7% | -43.8% | +11.7% | -28.3% | +35.6% | +14.0% | +34.0% | +2.8% | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | -882.4% | – | +65.9% | -14.7% | +254.7% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | -64.5% | -104.9% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | -71.7% | -98.0% | +66.0% | -14.7% | +254.5% | |
| 不重分類至損益之項目： | – | – | – | – | – | -64.3% | -104.5% | – | -798.3% | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -145.7% | – | -200.4% | – | -142.6% | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -145.5% | – | -199.6% | – | -142.7% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -145.8% | – | -200.6% | – | -142.6% | |
| 其他綜合損益（淨額） | – | – | – | – | – | -86.5% | +162.9% | -203.4% | – | -141.2% | |
| 本期綜合損益總額 | – | +42.4% | +0.5% | -71.8% | +378.4% | -51.3% | +49.5% | -27.8% | +162.3% | -47.4% | |
| 母公司業主（淨利∕損） | – | -22.9% | +7.9% | -40.4% | +8.2% | -23.5% | +26.8% | +9.1% | +34.2% | +0.8% | |
| 非控制權益（淨利∕損） | – | -72.1% | +156.0% | -118.1% | – | -288.6% | – | +254.9% | +31.9% | +32.2% | |
| 母公司業主（綜合損益） | – | +45.3% | -3.7% | -62.5% | +264.5% | -47.5% | +36.6% | -30.0% | +159.7% | -47.6% | |
| 非控制權益（綜合損益） | – | -173.8% | – | -325.7% | – | -212.4% | – | +30.1% | +198.3% | -44.8% | |
| 基本每股盈餘 | – | -25.0% | +4.8% | -40.9% | +8.5% | -23.4% | +27.8% | +8.7% | +34.7% | +1.5% | |
| 繼續營業單位淨利（淨損） | – | -25.9% | +11.3% | -40.6% | +8.5% | -23.6% | +28.0% | +8.8% | +34.2% | +2.0% | |
| 稀釋每股盈餘 | – | -25.9% | +11.3% | -40.6% | +8.5% | -23.6% | +28.0% | +8.8% | +34.2% | +2.0% | |
| 備供出售金融資產未實現評價損益 | – | -123.0% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。