4530
天意能創
0.00 (0.00%)25.701成交張數1,285.00本益比2.07股價淨值比0.00%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入2025349年增 +98.3%
毛利率202539.4%最新一期
營業利益率202517.8%最新一期
每股盈餘20250.34
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +44.2% | -17.2% | -20.4% | +28.6% | +326.6% | +23.2% | -17.6% | +8.6% | +98.3% | |
| 營業成本合計 | – | +42.0% | -22.4% | -28.0% | +22.1% | +405.7% | +16.1% | -4.5% | -1.6% | +81.4% | |
| 營業毛利（毛損） | – | +49.8% | -4.8% | -5.8% | +38.1% | +224.0% | +37.6% | -40.0% | +36.4% | +131.4% | |
| 營業毛利（毛損）淨額 | – | +49.8% | -4.8% | -5.8% | +38.1% | +224.0% | +37.6% | -40.0% | +36.4% | +131.4% | |
| 管理費用 | – | +9.4% | -16.7% | -8.2% | +15.0% | +166.8% | +3.5% | -0.2% | -13.8% | +4.2% | |
| 營業費用合計 | – | +9.4% | -16.7% | -8.2% | +15.0% | +166.9% | +4.0% | +0.1% | -13.9% | +3.5% | |
| 營業利益（損失） | – | – | – | – | – | – | – | – | – | – | |
| 利息收入 | – | – | – | – | – | -27.2% | +25.9% | -31.9% | -4.0% | +64.4% | |
| 其他收入 | – | -35.4% | +424.7% | -79.7% | -82.8% | – | -48.6% | -48.9% | -37.5% | +18.4% | |
| 其他利益及損失淨額 | – | – | – | -163.2% | – | – | -7.5% | -702.8% | – | – | |
| 財務成本淨額 | – | +31.0% | +57.9% | +104.2% | +49.4% | +205.5% | +34.8% | +9.6% | -39.5% | -30.7% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -98.6% | -49.0% | -391.0% | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -103.6% | – | -108.5% | – | – | -42.6% | -373.6% | – | – | |
| 稅前淨利（淨損） | – | -117.2% | – | -367.5% | – | – | – | – | – | – | |
| 所得稅費用（利益）合計 | – | – | – | – | – | +273.8% | +36.5% | -35.5% | +139.9% | +329.0% | |
| 繼續營業單位本期淨利（淨損） | – | -117.2% | – | -367.5% | – | – | – | – | – | – | |
| 停業單位損益合計 | – | – | – | – | – | – | – | – | – | – | |
| 本期淨利（淨損） | – | -119.7% | – | -367.5% | – | – | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -60.6% | -47.9% | -246.8% | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -47.9% | -246.8% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -138.2% | – | -197.2% | – | -115.2% | |
| 其他綜合損益（淨額） | – | – | – | -76.7% | +41.0% | -217.2% | – | – | – | – | |
| 本期綜合損益總額 | – | -120.0% | – | -293.3% | – | – | – | – | – | – | |
| 母公司業主（淨利∕損） | – | -117.1% | – | -462.5% | – | – | – | – | – | – | |
| 非控制權益（淨利∕損） | – | – | – | -34.7% | -111.2% | – | +205.5% | -29.3% | +140.2% | +42.2% | |
| 母公司業主（綜合損益） | – | -117.3% | – | -344.6% | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | -34.7% | -111.2% | – | – | – | – | – | |
| 基本每股盈餘 | – | -117.0% | – | -445.5% | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | -115.1% | – | -445.5% | – | – | – | – | – | – | |
| 停業單位淨利（淨損） | – | – | – | – | – | – | – | – | – | – | |
| 稀釋每股盈餘 | – | – | – | – | – | – | – | – | – | – | |
| 推銷費用 | – | – | – | – | – | – | – | -23.4% | +145.7% | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | -100.0% | – | -169.3% | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | -138.2% | – | -197.2% | – | – | |
| 共同控制下前手權益（綜合損益） | – | – | – | – | – | – | – | -29.3% | +140.2% | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。