4413
飛寶企業
-0.60 (-3.09%)18.804成交張數15.16本益比1.72股價淨值比1.60%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025862年增 +114.8%
毛利率202512.9%最新一期
營業利益率2025-0.5%最新一期
每股盈餘20250.53年增 +783.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 93.9% | 89.5% | 89.7% | 86.8% | 92.1% | 89.3% | 84.5% | 78.4% | 81.2% | 87.1% | |
| 營業毛利（毛損） | 6.1% | 10.5% | 10.3% | 13.2% | 7.9% | 10.7% | 15.5% | 21.6% | 18.8% | 12.9% | |
| 營業毛利（毛損）淨額 | 6.1% | 10.5% | 10.3% | 13.2% | 7.9% | 10.7% | 15.5% | 21.6% | 18.8% | 12.9% | |
| 推銷費用 | 2.2% | 2.3% | 2.9% | 4.2% | 6.8% | 5.4% | 7.7% | 13.3% | 16.4% | 10.1% | |
| 管理費用 | 5.6% | 3.8% | 3.6% | 3.3% | 4.3% | 3.1% | 3.8% | 6.7% | 7.1% | 3.3% | |
| 營業費用合計 | 7.7% | 6.1% | 6.4% | 7.5% | 12.3% | 9.5% | 10.4% | 20.0% | 23.5% | 13.4% | |
| 營業利益（損失） | -1.7% | 4.4% | 3.9% | 5.7% | -4.4% | 1.2% | 5.1% | 1.6% | -4.7% | -0.5% | |
| 利息收入 | – | – | – | – | 0.0% | 0.0% | 0.1% | 1.4% | 2.2% | 0.2% | |
| 其他收入 | 0.2% | 0.7% | 0.1% | 0.5% | 1.0% | 0.5% | 0.0% | 1.2% | 0.2% | 2.1% | |
| 其他利益及損失淨額 | -0.8% | -0.5% | 0.5% | 1.4% | -2.8% | -0.7% | 2.8% | 0.4% | 3.3% | 0.4% | |
| 財務成本淨額 | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | 0.2% | 0.4% | 0.6% | 0.3% | |
| 營業外收入及支出合計 | -0.6% | 0.2% | 0.6% | 1.9% | -1.8% | -0.2% | 2.7% | 2.6% | 5.2% | 2.4% | |
| 稅前淨利（淨損） | -2.3% | 4.5% | 4.6% | 7.6% | -6.2% | 1.0% | 7.8% | 4.2% | 0.5% | 1.9% | |
| 所得稅費用（利益）合計 | 0.0% | – | – | – | – | – | – | 0.2% | 0.0% | 0.0% | |
| 繼續營業單位本期淨利（淨損） | -2.3% | 4.5% | 4.6% | 7.6% | -6.2% | 1.0% | 7.8% | 4.1% | 0.4% | 1.9% | |
| 本期淨利（淨損） | -2.3% | 4.5% | 4.6% | 7.6% | -6.2% | 1.0% | 7.8% | 4.1% | 0.4% | 1.9% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -0.2% | 0.0% | -0.0% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -0.2% | 0.0% | -0.0% | |
| 其他綜合損益（淨額） | -0.1% | -0.0% | 0.0% | – | – | – | – | -0.2% | 0.0% | -0.0% | |
| 本期綜合損益總額 | -2.4% | 4.5% | 4.6% | 7.6% | -6.2% | 1.0% | 7.8% | 3.8% | 0.5% | 1.9% | |
| 母公司業主（淨利∕損） | – | – | – | – | – | – | – | 4.1% | 0.4% | 1.9% | |
| 母公司業主（綜合損益） | – | – | – | – | – | – | – | 3.8% | 0.5% | 1.9% | |
| 基本每股盈餘 | -0.1% | 0.2% | 0.2% | 0.2% | -0.2% | 0.0% | 0.2% | 0.1% | 0.0% | 0.1% | |
| 稀釋每股盈餘 | – | – | – | – | – | – | – | 0.1% | 0.0% | 0.1% | |
| 預期信用減損損失（利益） | – | – | – | 0.0% | 1.3% | 1.1% | -1.0% | 0.0% | – | – | |
| 確定福利計畫之再衡量數 | -0.1% | -0.0% | 0.0% | – | – | – | – | – | – | – | |
| 銷貨收入 | 86.8% | 91.3% | – | – | – | – | – | – | – | – | |
| 銷貨收入淨額 | 86.8% | 91.3% | – | – | – | – | – | – | – | – | |
| 加工收入淨額 | 13.2% | 8.7% | – | – | – | – | – | – | – | – | |
| 勞務收入 | 13.2% | 8.7% | – | – | – | – | – | – | – | – | |
| 銷貨成本 | 93.9% | 79.8% | – | – | – | – | – | – | – | – | |
| 加工成本 | – | 9.7% | – | – | – | – | – | – | – | – | |
| 勞務成本 | – | 9.7% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。