4171
瑞基
+0.15 (+0.93%)16.3016成交張數–本益比1.60股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入2025233年增 +12.7%
毛利率202569.1%最新一期
營業利益率2025-34.3%最新一期
每股盈餘2025-1.93
| 會計項目 | 走勢 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +95.2% | +134.3% | +18.1% | -25.9% | -69.9% | -8.4% | +12.7% | |
| 營業成本合計 | – | +67.5% | +247.6% | +19.6% | -1.9% | -23.9% | -55.4% | -18.6% | |
| 營業毛利（毛損） | – | +102.2% | +110.4% | +17.6% | -34.4% | -94.4% | +328.8% | +36.1% | |
| 營業毛利（毛損）淨額 | – | +102.2% | +110.4% | +17.6% | -34.4% | -94.4% | +328.8% | +36.1% | |
| 推銷費用 | – | +90.8% | +46.9% | -24.4% | -1.5% | -4.6% | -6.7% | -7.0% | |
| 管理費用 | – | +19.8% | +39.8% | +8.7% | -7.5% | -10.7% | +2.6% | +3.9% | |
| 研究發展費用 | – | +39.0% | +68.0% | -17.7% | +3.9% | +4.5% | +31.0% | -9.6% | |
| 預期信用減損損失（利益） | – | +44.1% | -0.4% | +154.1% | -122.4% | – | -121.7% | – | |
| 營業費用合計 | – | +37.8% | +47.3% | -5.5% | -6.0% | +3.3% | -2.9% | -3.5% | |
| 營業利益（損失） | – | +884.0% | +217.5% | +35.7% | -50.0% | -195.0% | – | – | |
| 利息收入 | – | – | – | +4.3% | +482.9% | +533.3% | +24.3% | -49.8% | |
| 其他收入 | – | +12.8% | -23.1% | +52.4% | -5.1% | -24.8% | -33.7% | +17.6% | |
| 其他利益及損失淨額 | – | -159.1% | – | – | – | -114.1% | – | – | |
| 財務成本淨額 | – | -37.6% | -7.7% | +64.1% | +5.6% | -12.9% | +3.0% | +9.6% | |
| 營業外收入及支出合計 | – | -137.0% | – | – | – | -64.7% | +30.1% | -357.1% | |
| 稅前淨利（淨損） | – | +265.9% | +221.3% | +38.5% | -42.0% | -180.2% | – | – | |
| 所得稅費用（利益）合計 | – | – | +535.1% | +31.5% | -44.5% | -187.4% | – | -152.8% | |
| 繼續營業單位本期淨利（淨損） | – | +214.8% | +181.6% | +40.5% | -41.3% | -178.3% | – | – | |
| 本期淨利（淨損） | – | +214.8% | +181.6% | +40.5% | -41.3% | -178.3% | – | – | |
| 確定福利計畫之再衡量數 | – | – | -117.5% | – | +26.3% | -79.0% | +61.9% | -38.9% | |
| 不重分類至損益之項目： | – | – | -117.5% | – | +26.3% | -79.0% | +61.9% | -38.9% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -219.8% | – | -134.6% | – | -149.4% | |
| 後續可能重分類至損益之項目： | – | – | – | -219.8% | – | -134.6% | – | -149.4% | |
| 其他綜合損益（淨額） | – | – | – | -82.6% | – | -115.5% | – | -120.7% | |
| 本期綜合損益總額 | – | +211.9% | +188.1% | +40.0% | -39.7% | -176.6% | – | – | |
| 母公司業主（淨利∕損） | – | +170.1% | +233.4% | +46.4% | -41.2% | -175.1% | – | – | |
| 非控制權益（淨利∕損） | – | – | -60.8% | -195.3% | – | – | – | – | |
| 母公司業主（綜合損益） | – | +171.2% | +235.8% | +46.5% | -39.9% | -173.5% | – | – | |
| 非控制權益（綜合損益） | – | – | -52.5% | -189.6% | – | – | – | – | |
| 基本每股盈餘 | – | +141.0% | +217.0% | +42.1% | -46.5% | -160.0% | – | – | |
| 繼續營業單位淨利（淨損） | – | +148.7% | +226.3% | +39.8% | -47.2% | -161.9% | – | – | |
| 稀釋每股盈餘 | – | +148.7% | +226.3% | +39.8% | -47.2% | -161.9% | – | – | |
| 銷貨收入 | – | +95.5% | +134.1% | +18.4% | -26.1% | -70.0% | -8.4% | – | |
| 銷貨折讓 | – | +111.2% | +240.0% | +150.9% | -80.6% | -79.6% | +24.5% | – | |
| 銷貨收入淨額 | – | +95.2% | +134.3% | +18.1% | -25.9% | -69.9% | -8.4% | – | |
| 銷貨退回 | – | – | -84.4% | -70.5% | – | -100.0% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -115.5% | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。