4171
瑞基
+0.15 (+0.93%)16.3016成交張數–本益比1.60股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025233年增 +12.7%
毛利率202569.1%最新一期
營業利益率2025-34.3%最新一期
每股盈餘2025-1.93
| 會計項目 | 走勢 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 20.3% | 17.4% | 25.9% | 26.2% | 34.7% | 87.8% | 42.7% | 30.9% | |
| 營業毛利（毛損） | 79.7% | 82.6% | 74.1% | 73.8% | 65.3% | 12.2% | 57.3% | 69.1% | |
| 營業毛利（毛損）淨額 | 79.7% | 82.6% | 74.1% | 73.8% | 65.3% | 12.2% | 57.3% | 69.1% | |
| 推銷費用 | 14.1% | 13.8% | 8.7% | 5.5% | 7.4% | 23.4% | 23.8% | 19.6% | |
| 管理費用 | 43.0% | 26.4% | 15.8% | 14.5% | 18.1% | 53.8% | 60.3% | 55.6% | |
| 研究發展費用 | 15.7% | 11.2% | 8.0% | 5.6% | 7.8% | 27.3% | 39.0% | 31.3% | |
| 預期信用減損損失（利益） | 0.7% | 0.5% | 0.2% | 0.5% | -0.2% | 9.5% | -2.3% | -3.0% | |
| 營業費用合計 | 73.6% | 52.0% | 32.7% | 26.1% | 33.2% | 113.9% | 120.8% | 103.5% | |
| 營業利益（損失） | 6.1% | 30.6% | 41.5% | 47.7% | 32.2% | -101.7% | -63.5% | -34.3% | |
| 利息收入 | – | – | 0.0% | 0.0% | 0.3% | 6.4% | 8.7% | 3.9% | |
| 其他收入 | 3.4% | 2.0% | 0.7% | 0.8% | 1.1% | 2.7% | 2.0% | 2.0% | |
| 其他利益及損失淨額 | 8.4% | -2.5% | -2.2% | -1.5% | 3.6% | -1.7% | -0.9% | -18.8% | |
| 財務成本淨額 | 3.5% | 1.1% | 0.4% | 0.6% | 0.9% | 2.6% | 2.9% | 2.8% | |
| 營業外收入及支出合計 | 9.3% | -1.8% | -1.9% | -1.3% | 4.1% | 4.9% | 6.9% | -15.7% | |
| 稅前淨利（淨損） | 15.4% | 28.8% | 39.5% | 46.4% | 36.3% | -96.8% | -56.7% | -50.0% | |
| 所得稅費用（利益）合計 | -0.5% | 3.2% | 8.8% | 9.8% | 7.3% | -21.3% | 3.2% | -1.5% | |
| 繼續營業單位本期淨利（淨損） | 15.9% | 25.6% | 30.8% | 36.6% | 29.0% | -75.6% | -59.9% | -48.5% | |
| 本期淨利（淨損） | 15.9% | 25.6% | 30.8% | 36.6% | 29.0% | -75.6% | -59.9% | -48.5% | |
| 確定福利計畫之再衡量數 | -0.1% | 0.4% | -0.0% | 0.2% | 0.3% | 0.2% | 0.3% | 0.2% | |
| 不重分類至損益之項目： | – | 0.4% | -0.0% | 0.2% | 0.3% | 0.2% | 0.3% | 0.2% | |
| 國外營運機構財務報表換算之兌換差額 | -0.1% | -0.9% | 0.1% | -0.1% | 0.5% | -0.6% | 1.0% | -0.4% | |
| 後續可能重分類至損益之項目： | – | -0.9% | 0.1% | -0.1% | 0.5% | -0.6% | 1.0% | -0.4% | |
| 其他綜合損益（淨額） | -0.2% | -0.5% | 0.1% | 0.0% | 0.8% | -0.4% | 1.3% | -0.2% | |
| 本期綜合損益總額 | 15.7% | 25.1% | 30.9% | 36.6% | 29.8% | -76.0% | -58.6% | -48.8% | |
| 母公司業主（淨利∕損） | 15.2% | 21.1% | 30.0% | 37.2% | 29.5% | -73.7% | -57.5% | -47.4% | |
| 非控制權益（淨利∕損） | 0.6% | 4.5% | 0.8% | -0.6% | -0.5% | -1.8% | -2.4% | -1.1% | |
| 母公司業主（綜合損益） | 15.1% | 21.0% | 30.0% | 37.3% | 30.2% | -73.9% | -55.7% | -47.6% | |
| 非控制權益（綜合損益） | 0.6% | 4.2% | 0.8% | -0.6% | -0.4% | -2.1% | -2.8% | -1.2% | |
| 基本每股盈餘 | 0.4% | 0.5% | 0.7% | 0.9% | 0.6% | -1.3% | -1.0% | -0.8% | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | -0.0% | -0.0% | |
| 稀釋每股盈餘 | 0.4% | 0.5% | 0.7% | 0.9% | 0.6% | -1.3% | -1.0% | -0.8% | |
| 銷貨收入 | 100.2% | 100.4% | 100.3% | 100.5% | 100.2% | 100.1% | 100.1% | – | |
| 銷貨折讓 | 0.2% | 0.2% | 0.3% | 0.5% | 0.1% | 0.1% | 0.1% | – | |
| 銷貨收入淨額 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | – | |
| 銷貨退回 | 0.0% | 0.2% | 0.0% | 0.0% | 0.1% | 0.0% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 1.1% | -0.1% | -0.0% | 0.0% | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。