4168
醣聯
-0.05 (-0.23%)21.5554成交張數–本益比2.86股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入202538年增 +157.5%
毛利率202562.1%最新一期
營業利益率2025-659.8%最新一期
每股盈餘2025-2.16
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 41.0% | 53.5% | 48.4% | 79.7% | 72.3% | 36.8% | 53.6% | 60.9% | 50.2% | 37.9% | – | |
| 營業毛利（毛損） | 59.0% | 46.5% | 51.6% | 20.3% | 27.7% | 63.2% | 46.4% | 39.1% | 49.8% | 62.1% | 67.0% | |
| 營業毛利（毛損）淨額 | 59.0% | 46.5% | 51.6% | 20.3% | 27.7% | 63.2% | 46.4% | 39.1% | 49.8% | 62.1% | – | |
| 推銷費用 | 984.9% | 877.0% | 451.5% | 295.4% | 1061.0% | 82.8% | 14.7% | 204.8% | 29.8% | 14.1% | – | |
| 管理費用 | 16440.6% | 6920.5% | 5209.1% | 6666.6% | 11633.7% | 892.2% | 168.8% | 1780.9% | 302.7% | 120.4% | – | |
| 研究發展費用 | 26244.4% | 17615.5% | 29119.0% | 29824.4% | 34809.5% | 2648.5% | 656.2% | 8276.2% | 1391.4% | 587.4% | – | |
| 營業費用合計 | 43669.9% | 25412.9% | 34779.6% | 36786.4% | 47504.2% | 3623.5% | 839.6% | 10262.0% | 1723.9% | 721.9% | – | |
| 營業利益（損失） | -43610.9% | -25366.4% | -34728.0% | -36766.1% | -47476.5% | -3560.3% | -793.2% | -10222.8% | -1674.1% | -659.8% | -415.7% | |
| 利息收入 | – | – | – | – | 687.1% | 50.0% | 15.3% | 368.5% | 55.1% | 15.1% | – | |
| 其他收入 | 3585.8% | 2400.9% | 2407.8% | 3442.9% | 4368.7% | 381.8% | 65.2% | 756.6% | 72.0% | 34.7% | – | |
| 其他利益及損失淨額 | 810.5% | 344.0% | -1976.9% | -283.5% | 7179.8% | -22.0% | -2.4% | 2882.0% | 23.6% | 10.2% | – | |
| 財務成本淨額 | 352.3% | 111.5% | 0.5% | 0.7% | 548.8% | 0.0% | 14.5% | 224.7% | 38.8% | 18.6% | – | |
| 營業外收入及支出合計 | 4043.9% | 2633.4% | 430.3% | 3158.7% | 11686.9% | 409.8% | 62.6% | 3782.3% | 111.8% | 41.4% | – | |
| 稅前淨利（淨損） | -39566.9% | -22733.0% | -34297.6% | -33607.4% | -35789.6% | -3150.6% | -730.7% | -6440.5% | -1562.3% | -618.4% | – | |
| 所得稅費用（利益）合計 | 1185.8% | 72.7% | -70.5% | 74.8% | 292.7% | 0.0% | 0.0% | 576.1% | 0.2% | 2.9% | – | |
| 繼續營業單位本期淨利（淨損） | -40752.7% | -22805.7% | -34227.1% | -33682.2% | -36082.3% | -3150.6% | -730.7% | -7016.6% | -1562.5% | -621.3% | – | |
| 本期淨利（淨損） | -40752.7% | -22805.7% | -34227.1% | -33682.2% | -36082.3% | -3150.6% | -730.7% | -7016.6% | -1562.5% | -621.3% | – | |
| 確定福利計畫之再衡量數 | -203.8% | -22.9% | -29.7% | -76.8% | -79.2% | -3.0% | 3.7% | 9.9% | 2.3% | 1.2% | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | 79.3% | -129.7% | 1784.3% | -94.3% | -2.3% | -35.6% | -3.9% | -9.3% | – | |
| 不重分類至損益之項目： | – | – | – | -206.5% | 1705.1% | -97.2% | 1.4% | -25.7% | -1.6% | -8.1% | – | |
| 其他綜合損益（淨額） | -10428.9% | -720.0% | 49.6% | -206.5% | 1705.1% | -97.2% | 1.4% | -25.7% | -1.6% | -8.1% | – | |
| 本期綜合損益總額 | -51181.6% | -23525.7% | -34177.5% | -33888.7% | -34377.2% | -3247.8% | -729.2% | -7042.3% | -1564.1% | -629.4% | – | |
| 母公司業主（淨利∕損） | -40752.7% | -22805.7% | -34227.1% | -33682.2% | -36082.3% | -3150.6% | -730.7% | -7016.6% | -1562.5% | -621.3% | -402.0% | |
| 母公司業主（綜合損益） | -51181.6% | -23525.7% | -34177.5% | -33888.7% | -34377.2% | -3247.8% | -729.2% | -7042.3% | -1564.1% | -629.4% | – | |
| 基本每股盈餘 | -539.7% | -301.3% | -451.4% | -444.1% | -405.8% | -32.5% | -7.3% | -64.9% | -14.4% | -5.7% | -3.6% | |
| 繼續營業單位淨利（淨損） | -0.5% | -0.3% | -0.5% | -0.4% | -0.4% | -0.0% | -0.0% | -0.1% | -0.0% | -0.0% | – | |
| 稀釋每股盈餘 | -539.7% | -301.3% | -451.4% | -444.1% | -405.8% | -32.5% | -7.3% | -64.9% | -14.4% | -5.7% | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | 1.0% | 0.0% | – | – | – | |
| 備供出售金融資產未實現評價損益 | -11602.9% | -697.2% | 0.0% | – | – | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | -1377.8% | 0.0% | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。