4147
中裕
+1.20 (+2.01%)60.80547成交張數–本益比4.39股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025611年增 +0.2%
毛利率202542.4%最新一期
營業利益率2025-31.8%最新一期
每股盈餘2025-0.61
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 3 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | – | – | 108.2% | 67.4% | 55.5% | 79.7% | 61.7% | 54.2% | 65.4% | 57.6% | – | – | |
| 營業毛利（毛損） | 100.0% | 100.0% | -8.2% | 32.6% | 44.5% | 20.3% | 38.3% | 45.8% | 34.6% | 42.4% | 49.0% | 52.5% | |
| 營業毛利（毛損）淨額 | 100.0% | 100.0% | -8.2% | 32.6% | 44.5% | 20.3% | 38.3% | 45.8% | 34.6% | 42.4% | – | – | |
| 推銷費用 | – | – | 0.0% | 0.0% | 2.3% | 15.3% | 4.3% | 8.6% | 2.5% | 3.4% | – | – | |
| 管理費用 | 1848.0% | 508.7% | 17.7% | 6.3% | 6.0% | 11.3% | 8.9% | 11.2% | 9.8% | 8.4% | – | – | |
| 研究發展費用 | 13324.1% | 6054.3% | 182.7% | 81.7% | 54.6% | 111.4% | 59.2% | 59.8% | 63.6% | 62.5% | – | – | |
| 營業費用合計 | 15172.2% | 6563.0% | 200.4% | 88.0% | 62.8% | 137.9% | 72.4% | 79.6% | 76.0% | 74.3% | – | – | |
| 營業利益（損失） | -15072.2% | -6463.0% | -133.1% | -55.4% | -18.4% | -117.6% | -34.1% | -33.8% | -41.3% | -31.8% | -28.5% | -24.7% | |
| 利息收入 | – | – | – | – | 1.2% | 1.0% | 0.8% | 1.7% | 5.6% | 4.7% | – | – | |
| 其他收入 | 1433.6% | 479.1% | 8.4% | 2.8% | 0.7% | 1.0% | 0.5% | 1.1% | 0.9% | 0.8% | – | – | |
| 其他利益及損失淨額 | 56.6% | -234.2% | -8.8% | -29.5% | -8.3% | 3.6% | -13.3% | -5.6% | 3.8% | 0.6% | – | – | |
| 財務成本淨額 | – | – | – | 0.1% | 0.6% | 1.8% | 1.8% | 3.0% | 2.1% | 1.8% | – | – | |
| 營業外收入及支出合計 | 1490.2% | 244.9% | -0.4% | -26.8% | -7.0% | 3.7% | -13.8% | -5.8% | 8.3% | 4.4% | – | – | |
| 稅前淨利（淨損） | -13582.0% | -6218.0% | -133.5% | -82.1% | -25.4% | -113.9% | -47.8% | -39.6% | -33.1% | -27.4% | – | – | |
| 繼續營業單位本期淨利（淨損） | -13582.0% | -6218.0% | -133.5% | -82.1% | -25.4% | -113.9% | -47.8% | -39.6% | -33.1% | -27.4% | – | – | |
| 本期淨利（淨損） | -13582.0% | -6218.0% | -133.5% | -82.1% | -25.4% | -113.9% | -47.8% | -39.6% | -33.1% | -27.4% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | 0.3% | -0.0% | 0.0% | -3.7% | 1.2% | 0.1% | -3.1% | -1.0% | – | – | |
| 不重分類至損益之項目： | – | – | – | -0.0% | 0.0% | -3.7% | 1.2% | 0.1% | -3.1% | -1.0% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | -53.5% | -66.1% | 1.1% | -0.4% | -0.8% | -0.7% | 2.4% | -0.1% | 2.0% | -1.4% | – | – | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | – | – | – | – | – | -0.1% | 0.0% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | -0.4% | -0.8% | -0.7% | 2.4% | -0.1% | 1.8% | -1.4% | – | – | |
| 其他綜合損益（淨額） | -53.5% | 578.4% | 1.4% | -0.4% | -0.8% | -4.4% | 3.6% | 0.0% | -1.3% | -2.5% | – | – | |
| 本期綜合損益總額 | -13635.5% | -5639.7% | -132.1% | -82.5% | -26.2% | -118.3% | -44.3% | -39.6% | -34.4% | -29.9% | – | – | |
| 母公司業主（淨利∕損） | -13582.0% | -6218.0% | -133.5% | -82.1% | -25.4% | -113.9% | -47.8% | -39.6% | -33.1% | -27.4% | -25.5% | -21.4% | |
| 母公司業主（綜合損益） | -13635.5% | -5639.7% | -132.1% | -82.5% | -26.2% | -118.3% | -44.3% | -39.6% | -34.4% | -29.9% | – | – | |
| 基本每股盈餘 | -54.9% | -24.9% | -0.5% | -0.3% | -0.1% | -0.5% | -0.2% | -0.2% | -0.1% | -0.1% | -0.1% | -0.1% | |
| 繼續營業單位淨利（淨損） | -0.1% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | – | – | |
| 稀釋每股盈餘 | – | – | – | -0.3% | -0.1% | -0.5% | -0.2% | -0.2% | -0.1% | -0.1% | – | – | |
| 銷貨成本 | – | – | – | – | – | 38.9% | – | – | – | – | – | – | |
| 其他營業成本 | – | – | – | – | – | 40.8% | – | – | – | – | – | – | |
| 其他收益及費損淨額 | 0.0% | 0.0% | 75.5% | 0.0% | – | – | – | – | – | – | – | – | |
| 其他收益 | 0.0% | 0.0% | 75.5% | – | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | 644.5% | 0.0% | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。