4129
聯合
+0.20 (+0.24%)82.60163成交張數14.44本益比2.04股價淨值比5.45%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20255,655年增 +21.5%
毛利率202577.8%最新一期
營業利益率202513.1%最新一期
每股盈餘20255.83年增 +23.0%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 4 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +23.3% | +24.0% | +18.4% | +21.5% | +16.5% | +18.7% | |
| 營業成本合計 | – | +10.4% | +10.9% | +15.4% | +21.8% | – | – | |
| 營業毛利（毛損） | – | +28.3% | +28.5% | +19.3% | +21.5% | +17.6% | +18.3% | |
| 已實現銷貨（損）益 | – | -100.0% | – | -98.6% | – | – | – | |
| 營業毛利（毛損）淨額 | – | +27.8% | +29.5% | +18.7% | +21.7% | – | – | |
| 推銷費用 | – | +20.8% | +26.8% | +22.9% | +22.9% | – | – | |
| 管理費用 | – | +16.3% | +16.2% | +0.9% | +18.1% | – | – | |
| 研究發展費用 | – | +16.4% | +10.6% | +19.2% | +19.1% | – | – | |
| 預期信用減損損失（利益） | – | -122.4% | – | +80.5% | -78.6% | – | – | |
| 營業費用合計 | – | +19.8% | +24.5% | +20.2% | +21.7% | – | – | |
| 營業利益（損失） | – | +111.6% | +59.0% | +12.1% | +21.6% | +11.7% | +18.6% | |
| 利息收入 | – | +118.5% | +61.7% | +52.3% | +43.4% | – | – | |
| 其他收入 | – | +29.6% | +34.0% | -5.1% | +26.0% | – | – | |
| 其他利益及損失淨額 | – | – | -19.2% | -21.7% | +118.5% | – | – | |
| 財務成本淨額 | – | +36.6% | +83.1% | -2.2% | +6.4% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | – | – | – | – | – | – | |
| 稅前淨利（淨損） | – | +306.2% | +68.0% | +12.9% | +31.5% | – | – | |
| 所得稅費用（利益）合計 | – | +265.8% | +52.2% | -5.1% | +61.2% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +322.8% | +73.7% | +18.6% | +24.1% | – | – | |
| 本期淨利（淨損） | – | +322.8% | +73.7% | +18.6% | +24.1% | – | – | |
| 確定福利計畫之再衡量數 | – | – | -104.9% | – | -107.5% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -21.9% | +52.5% | – | – | |
| 不重分類至損益之項目： | – | – | -82.9% | +302.4% | -67.0% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -92.6% | +888.0% | -54.7% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -211.8% | – | -90.0% | – | – | |
| 後續可能重分類至損益之項目： | – | – | -114.7% | – | -67.0% | – | – | |
| 其他綜合損益（淨額） | – | – | -107.6% | – | -67.0% | – | – | |
| 本期綜合損益總額 | – | – | +40.1% | +31.2% | +16.2% | – | – | |
| 母公司業主（淨利∕損） | – | +323.8% | +73.4% | +18.8% | +23.2% | +10.2% | +17.7% | |
| 非控制權益（淨利∕損） | – | +238.0% | +100.6% | -3.8% | +127.0% | – | – | |
| 母公司業主（綜合損益） | – | – | +39.6% | +31.6% | +15.1% | – | – | |
| 非控制權益（綜合損益） | – | – | +100.9% | -1.8% | +142.7% | – | – | |
| 基本每股盈餘 | – | +667.6% | +58.5% | +5.3% | +23.0% | +7.7% | +12.4% | |
| 稀釋每股盈餘 | – | +578.4% | +66.5% | +13.4% | +19.6% | – | – | |
| 未實現銷貨（損）益 | – | – | -100.0% | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。