4127
天良
+0.80 (+1.36%)59.80126成交張數39.07本益比5.20股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025512年增 +32.9%
毛利率202556.3%最新一期
營業利益率2025-3.2%最新一期
每股盈餘2025-0.22年增 -184.6%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | – | – | – | – | – | – | – | – | – | 100.0% | |
| 銷貨收入淨額 | – | – | – | – | – | – | – | – | 100.0% | 100.0% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 銷貨成本 | – | – | – | – | – | – | – | – | 40.3% | 43.7% | |
| 營業成本合計 | 40.3% | 50.3% | 47.3% | 40.6% | 41.6% | 40.8% | 36.3% | 37.8% | 40.3% | 43.7% | |
| 營業毛利（毛損） | 59.7% | 49.7% | 52.7% | 59.4% | 58.4% | 59.2% | 63.7% | 62.2% | 59.7% | 56.3% | |
| 營業毛利（毛損）淨額 | 59.7% | 49.7% | 52.7% | 59.4% | 58.4% | 59.2% | 63.7% | 62.2% | 59.7% | 56.3% | |
| 推銷費用 | 50.8% | 68.7% | 53.2% | 58.1% | 58.4% | 43.5% | 43.7% | 47.9% | 46.0% | 48.1% | |
| 管理費用 | 12.9% | 18.7% | 11.2% | 11.0% | 11.5% | 8.0% | 8.7% | 9.9% | 12.9% | 10.5% | |
| 研究發展費用 | 0.2% | 0.3% | 0.5% | 0.2% | 0.3% | 0.2% | 0.3% | 0.3% | 0.6% | 0.9% | |
| 營業費用合計 | 64.0% | 87.8% | 64.9% | 69.3% | 70.2% | 51.7% | 52.6% | 57.8% | 59.5% | 59.4% | |
| 營業利益（損失） | -4.3% | -37.9% | -12.2% | -10.0% | -11.8% | 7.5% | 11.0% | 4.4% | 0.2% | -3.2% | |
| 利息收入 | – | – | – | – | 0.0% | 0.0% | 0.0% | 0.1% | 1.2% | 5.0% | |
| 其他收入 | 0.2% | 1.2% | 1.0% | 1.1% | 1.2% | 1.4% | 0.6% | 0.1% | 0.6% | 0.2% | |
| 其他利益及損失淨額 | -1.9% | -0.3% | -6.1% | -0.1% | -0.3% | -0.0% | -0.1% | -0.2% | 2.2% | -2.2% | |
| 財務成本淨額 | 1.2% | 1.3% | 0.6% | 0.6% | 0.5% | 0.3% | 0.3% | 0.5% | 0.8% | 2.2% | |
| 營業外收入及支出合計 | -2.9% | -0.4% | -5.8% | 0.4% | 0.5% | 1.0% | 0.2% | -0.4% | 3.2% | 0.9% | |
| 稅前淨利（淨損） | -7.1% | -38.3% | -18.0% | -9.6% | -11.3% | 8.5% | 11.2% | 4.0% | 3.4% | -2.3% | |
| 所得稅費用（利益）合計 | -0.1% | 1.2% | -0.2% | 1.2% | 0.7% | 0.4% | -0.0% | 0.1% | 0.4% | -0.3% | |
| 繼續營業單位本期淨利（淨損） | -7.1% | -39.5% | -17.8% | -10.7% | -12.0% | 8.2% | 11.3% | 3.9% | 3.0% | -2.0% | |
| 本期淨利（淨損） | -7.1% | -39.5% | -17.8% | -10.7% | -12.0% | 8.2% | 11.3% | 3.9% | 3.0% | -2.0% | |
| 確定福利計畫之再衡量數 | 0.1% | -1.3% | 0.0% | -0.0% | -0.1% | 0.0% | 0.4% | 0.0% | 2.8% | 0.1% | |
| 與不重分類之項目相關之所得稅 | 0.0% | -0.2% | 0.0% | -0.0% | -0.0% | 0.0% | 0.1% | 0.0% | 0.6% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | -0.0% | -0.1% | 0.0% | 0.3% | 0.0% | 2.3% | 0.1% | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | – | – | – | – | – | -3.3% | 1.1% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | – | -3.3% | 1.1% | |
| 其他綜合損益（淨額） | 0.1% | -1.1% | 0.0% | -0.0% | -0.1% | 0.0% | 0.3% | 0.0% | -1.0% | 1.2% | |
| 本期綜合損益總額 | -7.0% | -40.5% | -17.8% | -10.7% | -12.1% | 8.2% | 11.6% | 3.9% | 2.0% | -0.8% | |
| 母公司業主（淨利∕損） | -7.1% | -39.5% | -17.7% | -10.7% | – | – | – | – | – | -2.0% | |
| 母公司業主（綜合損益） | -7.0% | -40.5% | -17.7% | -10.7% | – | – | – | – | – | -0.8% | |
| 基本每股盈餘 | -0.2% | -0.9% | -0.4% | -0.2% | -0.3% | 0.2% | 0.2% | 0.1% | 0.1% | -0.0% | |
| 稀釋每股盈餘 | -0.2% | – | – | – | – | – | 0.2% | 0.1% | 0.1% | -0.0% | |
| 預期信用減損損失（利益） | – | – | -0.1% | 0.0% | 0.0% | – | – | -0.3% | 0.0% | – | |
| 非控制權益（淨利∕損） | – | – | -0.1% | 0.0% | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | – | -0.1% | 0.0% | – | – | – | – | – | – | |
| 其他收益及費損淨額 | 0.0% | 0.2% | 0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。