4123
晟德
0.00 (0.00%)30.351,119成交張數22.82本益比1.33股價淨值比7.40%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20251,516年增 -6.3%
毛利率202541.0%最新一期
營業利益率2025-23.9%最新一期
每股盈餘202512.33
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 58.4% | 56.4% | 52.3% | 56.9% | 51.1% | 48.1% | 47.1% | 55.7% | 53.7% | 59.0% | |
| 營業毛利（毛損） | 41.6% | 43.6% | 47.7% | 43.1% | 48.9% | 51.9% | 52.9% | 44.3% | 46.3% | 41.0% | |
| 營業毛利（毛損）淨額 | 41.6% | 43.6% | 47.7% | 43.1% | 48.9% | 51.9% | 52.9% | 44.3% | 46.3% | 41.0% | |
| 推銷費用 | 23.4% | 24.4% | 26.6% | 17.6% | 23.8% | 22.1% | 17.0% | 15.0% | 14.3% | 15.5% | |
| 管理費用 | 11.9% | 10.5% | 11.8% | 17.4% | 73.0% | 65.5% | 20.5% | 17.8% | 13.1% | 14.1% | |
| 研究發展費用 | 3.4% | 4.2% | 3.4% | 14.4% | 18.0% | 15.1% | 6.1% | 5.9% | 4.4% | 5.6% | |
| 預期信用減損損失（利益） | – | – | 0.0% | 0.0% | -0.1% | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | |
| 營業費用合計 | 38.7% | 39.0% | 41.8% | 49.3% | 114.6% | 102.7% | 43.6% | 38.7% | 31.8% | 35.2% | |
| 其他收益及費損淨額 | – | – | – | – | – | – | 27.7% | 0.0% | 0.0% | -29.6% | |
| 營業利益（損失） | 2.9% | 4.6% | 5.9% | -6.2% | -65.8% | -50.8% | 37.0% | 5.6% | 14.5% | -23.9% | |
| 利息收入 | – | – | – | – | 0.4% | 0.2% | 3.0% | 4.8% | 5.4% | 2.1% | |
| 其他收入 | 1.9% | 1.7% | 2.3% | 5.8% | 12.2% | 61.9% | 27.5% | 23.9% | 8.9% | 9.8% | |
| 其他利益及損失淨額 | 1.7% | 3.1% | 38.3% | 19.0% | 805.8% | 331.7% | -41.5% | -48.1% | -53.1% | 801.6% | |
| 財務成本淨額 | 1.3% | 1.0% | 1.0% | 7.4% | 11.6% | 20.5% | 10.8% | 14.4% | 14.1% | 13.5% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | -1.3% | -1.1% | -0.3% | -4.2% | 95.5% | 196.6% | -91.9% | -51.7% | -33.9% | -13.1% | |
| 營業外收入及支出合計 | 1.1% | 2.8% | 39.2% | 13.2% | 902.2% | 569.8% | -113.7% | -85.5% | -86.8% | 786.9% | |
| 稅前淨利（淨損） | 3.9% | 7.3% | 45.2% | 7.0% | 836.4% | 519.0% | -76.7% | -79.9% | -72.3% | 763.0% | |
| 所得稅費用（利益）合計 | 2.3% | 3.1% | 8.8% | 21.2% | 154.9% | 87.7% | -1.7% | -4.8% | -4.1% | 148.1% | |
| 繼續營業單位本期淨利（淨損） | 1.6% | 4.2% | 36.4% | -14.2% | 681.5% | 431.3% | -75.0% | -75.2% | -68.2% | 614.9% | |
| 本期淨利（淨損） | 1.6% | 4.2% | 36.4% | -14.2% | 681.5% | 431.3% | -75.0% | -75.2% | -68.2% | 614.9% | |
| 確定福利計畫之再衡量數 | 0.2% | -0.0% | 0.0% | 0.1% | -0.0% | -0.1% | 0.2% | -0.4% | 0.3% | 0.2% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | -0.0% | -0.0% | -0.1% | -0.8% | 1.2% | 4.9% | 2.9% | 2.7% | -3.4% | 5.8% | |
| 與不重分類之項目相關之所得稅 | 0.0% | 0.0% | -0.0% | -0.3% | 0.0% | 0.1% | 0.1% | -0.1% | 0.1% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | -0.5% | 1.1% | 4.7% | 2.9% | 2.4% | -3.2% | 6.0% | |
| 國外營運機構財務報表換算之兌換差額 | -8.2% | -0.9% | 3.0% | -18.1% | 11.8% | -18.4% | 26.8% | -1.1% | 3.5% | -0.7% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | -1.2% | 8.3% | -54.1% | 31.4% | 0.1% | 0.3% | -0.4% | |
| 與可能重分類之項目相關之所得稅 | -0.6% | -0.1% | 0.5% | -3.9% | 4.2% | -14.4% | 11.3% | -0.2% | 0.7% | -0.2% | |
| 後續可能重分類至損益之項目： | – | – | – | -15.4% | 15.9% | -58.2% | 46.9% | -0.7% | 3.1% | -0.9% | |
| 其他綜合損益（淨額） | -8.9% | -1.9% | 2.3% | -15.9% | 17.0% | -53.5% | 49.8% | 1.6% | -0.1% | 5.1% | |
| 本期綜合損益總額 | -7.2% | 2.3% | 38.7% | -30.1% | 698.5% | 377.8% | -25.2% | -73.5% | -68.3% | 620.0% | |
| 母公司業主（淨利∕損） | 0.1% | 1.3% | 28.1% | -19.9% | 528.1% | 363.2% | 13.3% | -71.4% | -68.2% | 614.9% | |
| 非控制權益（淨利∕損） | 1.5% | 2.9% | 8.3% | 5.8% | 153.4% | 68.1% | -88.3% | -3.7% | 0.0% | 0.0% | |
| 母公司業主（綜合損益） | -4.2% | -0.1% | 30.4% | -34.0% | 545.0% | 311.9% | 61.7% | -69.8% | -68.4% | 620.0% | |
| 非控制權益（綜合損益） | -3.0% | 2.4% | 8.4% | 3.9% | 153.5% | 65.9% | -86.8% | -3.7% | 0.0% | 0.0% | |
| 基本每股盈餘 | 0.0% | 0.0% | 0.1% | -0.0% | 1.2% | 0.7% | 0.0% | -0.1% | -0.1% | 0.8% | |
| 稀釋每股盈餘 | 0.0% | 0.0% | 0.1% | -0.0% | 1.1% | 0.7% | 0.0% | -0.1% | -0.1% | 0.8% | |
| 備供出售金融資產未實現評價損益 | -1.4% | -1.2% | 0.0% | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | 0.0% | 0.1% | -0.2% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。