4108
懷特
-0.10 (-0.88%)11.30225成交張數–本益比1.16股價淨值比0.00%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025135年增 -12.4%
毛利率202530.7%最新一期
營業利益率2025-129.7%最新一期
每股盈餘2025-0.29
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 50.1% | 55.2% | 48.8% | 33.4% | 50.4% | 53.6% | 57.9% | 58.4% | 58.3% | 69.3% | |
| 營業毛利（毛損） | 49.9% | 44.8% | 51.2% | 66.6% | 49.6% | 46.4% | 42.1% | 41.6% | 41.7% | 30.7% | |
| 營業毛利（毛損）淨額 | 49.9% | 44.8% | 51.2% | 66.6% | 49.6% | 46.4% | 42.1% | 41.6% | 41.7% | 30.7% | |
| 推銷費用 | 27.9% | 26.3% | 22.6% | 24.4% | 32.1% | 16.2% | 24.3% | 22.0% | 19.9% | 21.0% | |
| 管理費用 | 332.3% | 157.8% | 86.5% | 85.3% | 67.2% | 37.2% | 45.3% | 37.6% | 42.4% | 45.7% | |
| 研究發展費用 | 645.9% | 270.6% | 156.3% | 171.8% | 135.8% | 71.3% | 88.2% | 57.0% | 83.7% | 93.7% | |
| 預期信用減損損失（利益） | – | – | 0.1% | -0.0% | 0.1% | -0.1% | -0.0% | 0.0% | 0.0% | 0.0% | |
| 營業費用合計 | 1006.0% | 454.8% | 265.4% | 281.5% | 235.2% | 124.6% | 157.7% | 116.5% | 146.0% | 160.4% | |
| 營業利益（損失） | -956.1% | -497.0% | -250.2% | -247.0% | -185.6% | -78.2% | -115.6% | -74.9% | -104.3% | -129.7% | |
| 利息收入 | – | – | – | – | 6.3% | 5.2% | 9.0% | 11.3% | 12.8% | 13.4% | |
| 其他收入 | 100.8% | 45.4% | 56.8% | 32.1% | 32.5% | 15.5% | 21.0% | 18.1% | 21.1% | 33.9% | |
| 其他利益及損失淨額 | 0.4% | -0.1% | -0.7% | 0.8% | 20.5% | 1.2% | 1.2% | 0.1% | 0.0% | 0.9% | |
| 財務成本淨額 | – | – | 0.1% | 0.3% | 0.3% | 0.2% | 0.2% | 0.2% | 0.2% | 0.3% | |
| 營業外收入及支出合計 | 101.2% | 45.3% | 55.9% | 32.5% | 59.0% | 21.7% | 31.0% | 29.3% | 33.6% | 47.9% | |
| 稅前淨利（淨損） | -854.9% | -451.7% | -194.2% | -214.4% | -126.6% | -56.5% | -84.7% | -45.6% | -70.7% | -81.8% | |
| 所得稅費用（利益）合計 | 60.7% | 0.0% | – | – | 2.6% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | |
| 繼續營業單位本期淨利（淨損） | -915.6% | -451.7% | -194.2% | -214.4% | -129.2% | -56.5% | -84.7% | -45.6% | -70.7% | -81.8% | |
| 本期淨利（淨損） | -915.6% | -451.7% | -194.2% | -214.4% | -129.2% | -56.5% | -84.7% | -45.6% | -70.7% | -81.8% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -33.7% | 8.8% | 75.2% | 42.5% | 2.0% | 40.1% | 30.2% | 25.4% | |
| 不重分類至損益之項目： | – | – | – | 8.8% | 75.2% | 42.5% | 2.0% | 40.1% | 30.2% | 25.4% | |
| 其他綜合損益（淨額） | 2.8% | 9.5% | -33.7% | 8.8% | 75.2% | 42.5% | 2.0% | 40.1% | 30.2% | 25.4% | |
| 本期綜合損益總額 | -912.8% | -442.2% | -228.0% | -205.7% | -54.0% | -14.0% | -82.6% | -5.5% | -40.5% | -56.4% | |
| 母公司業主（淨利∕損） | -777.4% | -382.2% | -169.8% | -178.8% | -96.1% | -46.0% | -58.6% | -29.0% | -47.9% | -43.2% | |
| 非控制權益（淨利∕損） | -138.2% | -69.6% | -24.5% | -35.6% | -33.1% | -10.5% | -26.1% | -16.6% | -22.8% | -38.6% | |
| 母公司業主（綜合損益） | -774.6% | -372.7% | -200.4% | -166.0% | -21.1% | -5.6% | -53.9% | 11.4% | -19.8% | -21.6% | |
| 非控制權益（綜合損益） | -138.2% | -69.6% | -27.6% | -39.6% | -33.0% | -8.5% | -28.8% | -16.9% | -20.6% | -34.8% | |
| 基本每股盈餘 | -4.8% | -2.3% | -1.0% | -1.1% | -0.6% | -0.2% | -0.3% | -0.1% | -0.2% | -0.2% | |
| 其他收益及費損淨額 | – | -87.0% | -36.0% | -32.0% | – | – | – | – | – | – | |
| 確定福利計畫之再衡量數 | 2.8% | 2.1% | 0.0% | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | 0.0% | 7.4% | 0.0% | – | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | -0.0% | -0.0% | -0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。