4107
邦特
0.00 (0.00%)111.0022成交張數13.04本益比2.18股價淨值比4.95%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20252,135年增 +3.0%
毛利率202543.9%最新一期
營業利益率202531.4%最新一期
每股盈餘20257.78年增 +2.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +0.9% | +13.6% | +15.2% | +4.8% | -6.3% | +10.1% | -3.3% | +6.6% | +3.0% | +9.1% | +6.1% | |
| 營業成本合計 | – | +4.6% | +13.2% | +12.8% | +5.2% | -6.7% | +14.0% | -3.4% | +3.7% | +2.7% | – | – | |
| 營業毛利（毛損） | – | -3.6% | +14.1% | +18.6% | +4.3% | -5.7% | +5.2% | -3.0% | +10.5% | +3.5% | +11.2% | +4.5% | |
| 營業毛利（毛損）淨額 | – | -3.6% | +14.1% | +18.6% | +4.3% | -5.7% | +5.2% | -3.0% | +10.5% | +3.5% | – | – | |
| 推銷費用 | – | +9.9% | +24.1% | +16.7% | -2.8% | +18.9% | +4.2% | -27.8% | +7.1% | -2.0% | – | – | |
| 管理費用 | – | +0.8% | +12.3% | +12.1% | -9.8% | -3.7% | +6.8% | +2.1% | +13.0% | +9.1% | – | – | |
| 研究發展費用 | – | -32.2% | +0.5% | +35.6% | +39.5% | -4.2% | +1.7% | +0.7% | +8.3% | -3.9% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | -100.0% | – | – | – | – | – | – | |
| 營業費用合計 | – | -6.3% | +13.9% | +18.3% | +3.6% | +4.0% | +4.4% | -10.3% | +9.7% | +1.8% | – | – | |
| 營業利益（損失） | – | -2.4% | +14.3% | +18.7% | +4.5% | -9.7% | +5.6% | +0.3% | +10.9% | +4.2% | +12.8% | +6.3% | |
| 利息收入 | – | – | – | – | – | -68.5% | +193.1% | +413.2% | +23.3% | +13.5% | – | – | |
| 其他收入 | – | -34.6% | +146.0% | +102.0% | -83.3% | -5.3% | -36.6% | -10.5% | +210.5% | -49.5% | – | – | |
| 其他利益及損失淨額 | – | – | – | -327.7% | – | – | – | -131.0% | – | -142.8% | – | – | |
| 財務成本淨額 | – | -16.0% | +4.4% | -34.6% | -35.2% | +51.3% | +127.7% | +168.7% | -19.2% | -19.5% | – | – | |
| 營業外收入及支出合計 | – | – | – | -53.7% | -140.8% | – | – | -123.8% | – | -87.7% | – | – | |
| 稅前淨利（淨損） | – | -10.8% | +31.1% | +15.0% | +1.6% | -10.6% | +15.8% | -8.6% | +19.1% | -0.6% | – | – | |
| 所得稅費用（利益）合計 | – | +8.1% | +23.7% | +16.4% | -11.9% | -5.5% | +21.2% | -9.8% | +28.3% | -9.8% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -15.2% | +33.2% | +14.6% | +5.3% | -11.7% | +14.4% | -8.3% | +16.7% | +2.1% | – | – | |
| 本期淨利（淨損） | – | -15.2% | +33.2% | +14.6% | +5.3% | -11.7% | +14.4% | -8.3% | +16.7% | +2.1% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | -379.5% | – | -255.2% | – | -92.0% | -459.9% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -386.1% | – | -255.2% | – | -92.0% | -459.9% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -179.9% | – | – | – | -76.2% | +188.8% | -174.8% | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -76.2% | +188.8% | -174.8% | – | – | |
| 其他綜合損益（淨額） | – | – | – | -187.0% | – | – | – | -66.8% | +119.4% | -177.4% | – | – | |
| 本期綜合損益總額 | – | -23.4% | +57.0% | +7.5% | +0.4% | -8.2% | +29.9% | -13.4% | +20.2% | -8.9% | – | – | |
| 母公司業主（淨利∕損） | – | -15.2% | +33.2% | +14.6% | +5.3% | -11.7% | +14.4% | -8.3% | +16.7% | +2.1% | +11.8% | +6.5% | |
| 母公司業主（綜合損益） | – | -23.4% | +57.0% | +7.5% | +0.4% | -8.2% | +29.9% | -13.4% | +20.2% | -8.9% | – | – | |
| 基本每股盈餘 | – | -15.1% | +33.0% | +14.7% | +5.2% | -11.8% | +14.5% | -8.3% | +16.7% | +2.1% | +12.0% | +6.4% | |
| 繼續營業單位淨利（淨損） | – | -15.0% | – | – | – | -11.7% | +14.4% | -8.3% | +16.8% | +2.0% | – | – | |
| 稀釋每股盈餘 | – | -15.0% | +33.0% | +14.8% | +5.2% | -11.7% | +14.4% | -8.3% | +16.8% | +2.0% | – | – | |
| 銷貨成本 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | -100.0% | – | – | – | – | – | – | – | – | – | |
| 銷貨收入 | – | +1.0% | – | – | – | – | – | – | – | – | – | – | |
| 銷貨退回 | – | +17.3% | – | – | – | – | – | – | – | – | – | – | |
| 銷貨折讓 | – | -61.2% | – | – | – | – | – | – | – | – | – | – | |
| 銷貨收入淨額 | – | +1.0% | – | – | – | – | – | – | – | – | – | – | |
| 加工收入淨額 | – | -100.0% | – | – | – | – | – | – | – | – | – | – | |
| 勞務收入 | – | -100.0% | – | – | – | – | – | – | – | – | – | – | |
| 其他營業收入淨額 | – | -95.0% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。