4106
雃博
0.00 (0.00%)24.4047成交張數13.26本益比0.97股價淨值比4.10%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20252,404年增 +0.7%
毛利率202545.9%最新一期
營業利益率20256.3%最新一期
每股盈餘20251.20年增 +5.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 55.9% | 56.6% | 58.4% | 58.1% | 57.7% | 58.4% | 60.0% | 57.0% | 55.0% | 54.1% | |
| 營業毛利（毛損） | 44.1% | 43.4% | 41.6% | 41.9% | 42.3% | 41.6% | 40.0% | 43.0% | 45.0% | 45.9% | |
| 營業毛利（毛損）淨額 | 44.1% | 43.4% | 41.6% | 41.9% | 42.3% | 41.6% | 40.0% | 43.0% | 45.0% | 45.9% | |
| 推銷費用 | 13.1% | 13.6% | 13.8% | 13.5% | 13.7% | 15.6% | 14.2% | 14.3% | 16.3% | 16.4% | |
| 管理費用 | 17.9% | 15.9% | 15.1% | 15.1% | 15.3% | 15.3% | 13.0% | 15.1% | 15.7% | 16.5% | |
| 研究發展費用 | 5.2% | 6.6% | 6.3% | 6.8% | 8.4% | 6.3% | 5.8% | 6.3% | 6.9% | 6.4% | |
| 預期信用減損損失（利益） | – | – | – | 0.3% | -0.1% | -0.0% | 0.0% | -0.0% | 0.6% | 0.3% | |
| 營業費用合計 | 36.1% | 36.1% | 35.1% | 35.6% | 37.4% | 37.2% | 33.1% | 35.7% | 39.5% | 39.6% | |
| 營業利益（損失） | 8.0% | 7.3% | 6.5% | 6.3% | 4.9% | 4.4% | 6.9% | 7.3% | 5.5% | 6.3% | |
| 利息收入 | – | – | – | – | 0.1% | 0.1% | 0.1% | 0.2% | 0.4% | 0.3% | |
| 其他收入 | 0.1% | 0.1% | 0.2% | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 其他利益及損失淨額 | 1.0% | 1.0% | 1.1% | 0.2% | 0.9% | 1.6% | 0.8% | 0.9% | 0.9% | 1.0% | |
| 財務成本淨額 | 0.4% | 0.4% | 0.5% | 0.9% | 0.5% | 0.3% | 0.4% | 0.5% | 0.5% | 0.6% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | -0.6% | -0.7% | -0.2% | 0.4% | 0.7% | 0.0% | 0.0% | -0.0% | -0.0% | -0.0% | |
| 營業外收入及支出合計 | 0.1% | 0.0% | 0.6% | -0.0% | 1.3% | 1.4% | 0.6% | 0.6% | 0.7% | 0.7% | |
| 稅前淨利（淨損） | 8.1% | 7.3% | 7.1% | 6.3% | 6.2% | 5.8% | 7.5% | 7.9% | 6.2% | 6.9% | |
| 所得稅費用（利益）合計 | 2.0% | 1.6% | 1.9% | 1.9% | 1.0% | 1.5% | 1.4% | 2.1% | 1.3% | 1.9% | |
| 繼續營業單位本期淨利（淨損） | 6.2% | 5.6% | 5.2% | 4.4% | 5.3% | 4.4% | 6.1% | 5.8% | 4.8% | 5.1% | |
| 本期淨利（淨損） | 6.2% | 5.6% | 5.2% | 4.4% | 5.3% | 4.4% | 6.1% | 5.8% | 4.8% | 5.1% | |
| 確定福利計畫之再衡量數 | -0.2% | -0.0% | -0.0% | -0.0% | -0.0% | 0.1% | 0.2% | 0.0% | 0.1% | 0.1% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | 0.0% | 0.0% | 0.3% | -0.1% | 0.1% | 0.1% | -0.0% | -0.1% | |
| 與不重分類之項目相關之所得稅 | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | 0.0% | 0.3% | -0.1% | 0.3% | 0.1% | 0.1% | -0.1% | |
| 國外營運機構財務報表換算之兌換差額 | -8.0% | -0.0% | -0.8% | -0.8% | 0.5% | -3.7% | 1.9% | 1.7% | 1.9% | 2.8% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.8% | 0.5% | -3.7% | 1.9% | 1.7% | 1.9% | 2.8% | |
| 其他綜合損益（淨額） | -8.2% | -0.0% | -0.8% | -0.7% | 0.8% | -3.8% | 2.1% | 1.7% | 2.0% | 2.7% | |
| 本期綜合損益總額 | -2.0% | 5.6% | 4.4% | 3.6% | 6.1% | 0.6% | 8.2% | 7.5% | 6.8% | 7.8% | |
| 母公司業主（淨利∕損） | 6.2% | 5.7% | 5.1% | 4.3% | 5.2% | 4.3% | 6.1% | 5.7% | 4.8% | 5.0% | |
| 非控制權益（淨利∕損） | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 母公司業主（綜合損益） | -2.1% | 5.7% | 4.3% | 3.6% | 6.0% | 0.5% | 8.2% | 7.6% | 6.8% | 8.0% | |
| 非控制權益（綜合損益） | 0.1% | -0.1% | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | -0.1% | 0.0% | -0.2% | |
| 基本每股盈餘 | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.0% | 0.1% | 0.1% | 0.0% | 0.0% | |
| 稀釋每股盈餘 | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.0% | 0.1% | 0.1% | 0.0% | 0.0% | |
| 銷貨收入淨額 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | – | |
| 銷貨成本 | 55.9% | 56.6% | 58.4% | 58.1% | 57.7% | 58.4% | 60.0% | 57.0% | 55.0% | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。