3693
營邦
+15.00 (+2.25%)681.001,074成交張數43.19本益比5.45股價淨值比1.20%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入20257,516年增 -12.0%
毛利率202528.8%最新一期
營業利益率202511.7%最新一期
每股盈餘202515.50年增 -43.2%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -23.0% | +9.5% | +31.4% | -20.6% | +15.5% | +59.3% | +59.7% | -2.9% | -12.0% | |
| 營業成本合計 | – | -19.8% | +12.2% | +34.5% | -27.4% | +19.6% | +49.4% | +56.7% | -7.4% | -8.3% | |
| 營業毛利（毛損） | – | -32.7% | -0.4% | +18.6% | +11.3% | +3.0% | +94.6% | +67.7% | +8.6% | -19.9% | |
| 營業毛利（毛損）淨額 | – | -32.7% | -0.4% | +18.6% | +11.3% | +3.0% | +94.6% | +67.7% | +8.6% | -19.9% | |
| 推銷費用 | – | -9.2% | -0.5% | +10.4% | -17.2% | +7.5% | +34.6% | +13.2% | -0.7% | -1.2% | |
| 管理費用 | – | -12.6% | +12.0% | -3.5% | +2.5% | +10.3% | +114.7% | +83.7% | +10.0% | -20.8% | |
| 研究發展費用 | – | +18.5% | -19.7% | +1.6% | +8.7% | -4.2% | +14.4% | +7.4% | +34.8% | +4.4% | |
| 預期信用減損損失（利益） | – | – | – | +150.7% | -141.6% | – | – | -704.8% | – | -335.7% | |
| 營業費用合計 | – | +0.4% | -5.8% | +4.7% | -5.4% | +3.0% | +48.4% | +36.5% | +13.5% | -9.2% | |
| 營業利益（損失） | – | -138.9% | – | – | +326.0% | +2.7% | +289.1% | +117.8% | +3.6% | -31.8% | |
| 利息收入 | – | – | – | – | – | -75.1% | +703.5% | – | +44.9% | +83.0% | |
| 其他收入 | – | +6.4% | -15.7% | -73.9% | – | – | – | – | – | – | |
| 其他利益及損失淨額 | – | – | – | -93.9% | – | – | +347.1% | -83.3% | – | -178.4% | |
| 財務成本淨額 | – | +1.7% | -28.1% | +47.2% | -18.2% | -18.1% | +86.9% | +41.4% | +8.8% | +52.7% | |
| 營業外收入及支出合計 | – | – | – | -133.7% | – | – | +585.1% | -87.1% | – | -143.2% | |
| 稅前淨利（淨損） | – | -206.5% | – | – | +303.1% | +45.9% | +303.7% | +100.7% | +13.2% | -41.7% | |
| 所得稅費用（利益）合計 | – | -204.4% | – | – | – | +53.7% | +367.4% | +92.3% | +1.9% | -40.6% | |
| 繼續營業單位本期淨利（淨損） | – | -207.0% | – | – | +234.7% | +43.8% | +284.5% | +103.7% | +17.1% | -42.1% | |
| 本期淨利（淨損） | – | -207.0% | – | – | +234.7% | +43.8% | +284.5% | +103.7% | +17.1% | -42.1% | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | -195.0% | – | -162.9% | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | -194.9% | – | -163.1% | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | -195.0% | – | -162.8% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -192.3% | – | – | – | -105.5% | – | -179.3% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -105.5% | – | -179.3% | |
| 其他綜合損益（淨額） | – | – | – | -457.7% | – | – | – | -110.5% | – | -178.9% | |
| 本期綜合損益總額 | – | -227.4% | – | – | +396.8% | +50.5% | +341.9% | +89.4% | +21.9% | -47.0% | |
| 母公司業主（淨利∕損） | – | -207.0% | – | – | +234.7% | +43.8% | +284.5% | +103.7% | +17.1% | -38.7% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | -227.4% | – | – | +396.8% | +50.5% | +341.9% | +89.4% | +21.9% | -43.3% | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | -206.6% | – | – | +234.4% | +43.9% | +284.1% | +103.7% | +13.3% | -43.2% | |
| 繼續營業單位淨利（淨損） | – | -207.3% | – | – | +234.4% | +43.0% | +280.7% | +104.7% | +12.9% | -43.0% | |
| 稀釋每股盈餘 | – | -100.0% | – | – | +234.4% | +43.0% | +280.7% | +104.7% | +12.9% | -43.0% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | -100.0% | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。