3680
家登
+22.50 (+4.61%)511.001,273成交張數32.85本益比3.62股價淨值比1.41%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20257,347年增 +12.3%
毛利率202541.9%最新一期
營業利益率202514.9%最新一期
每股盈餘20259.43年增 -23.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 4 家 | 2027 預估 4 家 | 2028 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -16.5% | -7.1% | +45.3% | +5.8% | +24.2% | +44.0% | +13.0% | +28.9% | +12.3% | +30.5% | +34.4% | +24.6% | |
| 營業成本合計 | – | -13.1% | -18.5% | +29.7% | +5.0% | +10.2% | +22.3% | +14.6% | +38.4% | +16.9% | – | – | – | |
| 營業毛利（毛損） | – | -34.2% | +72.9% | +96.8% | +7.6% | +53.9% | +76.9% | +11.3% | +18.5% | +6.4% | +36.6% | +39.7% | +26.6% | |
| 營業毛利（毛損）淨額 | – | -34.2% | +72.9% | +96.8% | +7.6% | +53.9% | +76.9% | +11.3% | +18.5% | +6.4% | – | – | – | |
| 營業費用合計 | – | +6.0% | +4.0% | +35.8% | +28.9% | +10.2% | +41.2% | +25.6% | +23.2% | +16.7% | – | – | – | |
| 營業利益（損失） | – | – | – | – | -50.9% | +369.4% | +137.4% | -3.0% | +12.5% | -8.1% | +61.7% | +72.8% | +20.0% | |
| 稅前淨利（淨損） | – | -91.8% | +757.8% | – | +112.9% | -24.2% | +162.4% | -2.7% | +31.0% | -21.5% | – | – | – | |
| 所得稅費用（利益）合計 | – | – | – | – | +126.7% | -22.2% | +104.0% | -14.5% | +68.3% | -20.1% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -33.5% | -3.9% | – | +109.6% | -24.8% | +177.8% | -0.4% | +24.8% | -21.8% | – | – | – | |
| 本期淨利（淨損） | – | -33.5% | -3.9% | – | +109.6% | -24.8% | +177.8% | -0.4% | +24.8% | -21.8% | – | – | – | |
| 本期綜合損益總額 | – | +796.7% | -87.8% | – | +132.8% | -24.2% | +135.7% | +43.1% | +49.4% | -76.1% | – | – | – | |
| 母公司業主（淨利∕損） | – | -47.8% | +11.9% | – | +105.4% | -26.9% | +177.2% | -3.0% | +29.0% | -22.5% | +73.9% | +41.4% | +16.5% | |
| 基本每股盈餘 | – | -51.9% | +8.0% | – | +90.2% | -34.8% | +175.9% | -7.9% | +20.3% | -23.5% | +70.2% | +39.4% | +20.6% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。