3661
世芯-KY
-10.00 (-0.30%)3,345.001,744成交張數49.21本益比4.79股價淨值比0.97%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202530,926年增 -40.5%
毛利率202526.4%最新一期
營業利益率202516.2%最新一期
每股盈餘202569.18年增 -14.9%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 18 家 | 2027 預估 18 家 | 2028 預估 10 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +15.6% | -19.1% | +25.5% | +63.4% | +47.3% | +31.6% | +122.1% | +70.5% | -40.5% | +132.8% | +56.8% | +53.9% | |
| 營業成本合計 | – | -4.3% | -29.5% | +26.0% | +75.4% | +43.9% | +35.4% | +154.8% | +76.3% | -45.5% | – | – | – | |
| 營業毛利（毛損） | – | +146.2% | +7.5% | +24.7% | +43.2% | +54.4% | +24.3% | +53.4% | +50.1% | -20.1% | +107.4% | +34.6% | +47.7% | |
| 營業毛利（毛損）淨額 | – | +146.2% | +7.5% | +24.7% | +43.2% | +54.4% | +24.3% | +53.4% | +50.1% | -20.1% | – | – | – | |
| 營業費用合計 | – | +26.3% | +10.0% | +21.5% | +12.0% | +31.4% | +22.1% | +43.2% | +22.1% | -15.3% | – | – | – | |
| 營業利益（損失） | – | – | +0.6% | +34.5% | +128.0% | +85.2% | +26.4% | +62.8% | +72.7% | -22.8% | +156.4% | +40.0% | +44.0% | |
| 稅前淨利（淨損） | – | – | -6.7% | +56.9% | +106.7% | +75.1% | +25.4% | +76.1% | +86.0% | -13.9% | – | – | – | |
| 所得稅費用（利益）合計 | – | +398.3% | +54.1% | +18.5% | +173.4% | +64.0% | +33.7% | +59.5% | +55.2% | -17.5% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | – | -16.6% | +68.4% | +92.6% | +78.4% | +23.1% | +81.1% | +94.1% | -13.2% | – | – | – | |
| 本期淨利（淨損） | – | – | -16.6% | +68.4% | +92.6% | +78.4% | +23.1% | +81.1% | +94.1% | -13.2% | – | – | – | |
| 本期綜合損益總額 | – | – | +190.5% | +13.4% | +65.4% | +118.6% | +110.3% | +12.8% | +150.4% | -53.0% | – | – | – | |
| 母公司業主（淨利∕損） | – | – | -16.6% | +68.4% | +92.6% | +78.4% | +23.1% | +81.3% | +93.8% | -13.1% | +107.3% | +33.5% | +40.1% | |
| 基本每股盈餘 | – | – | -16.9% | +70.6% | +89.0% | +56.8% | +20.4% | +77.0% | +78.9% | -14.9% | +103.4% | +31.8% | +38.8% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。