3645
達邁
+1.70 (+2.54%)68.50539成交張數26.45本益比2.80股價淨值比1.75%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入20252,373年增 +5.6%
毛利率202526.9%最新一期
營業利益率202510.9%最新一期
每股盈餘20251.54年增 -14.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | – | +12.1% | +20.9% | -24.3% | +14.2% | +18.5% | -20.0% | -16.3% | +40.2% | +5.6% | |
| 銷貨退回 | – | – | – | -89.1% | +73.9% | -58.1% | +102.5% | -25.6% | -23.3% | +34.9% | |
| 銷貨折讓 | – | +1.1% | +347.3% | +101.6% | -90.6% | +883.6% | +204.8% | -63.1% | -64.8% | -64.3% | |
| 銷貨收入淨額 | – | +11.7% | +17.4% | -22.4% | +14.4% | +18.7% | -21.0% | -15.7% | +41.0% | +5.6% | |
| 營業收入合計 | – | +11.7% | +17.4% | -22.4% | +14.4% | +18.7% | -21.0% | -15.7% | +41.0% | +5.6% | |
| 營業成本合計 | – | +6.3% | +12.5% | -10.2% | -4.1% | +29.5% | -13.4% | -4.0% | +20.0% | +7.0% | |
| 營業毛利（毛損） | – | +24.7% | +27.3% | -44.3% | +68.4% | +0.9% | -37.1% | -49.8% | +158.5% | +2.2% | |
| 營業毛利（毛損）淨額 | – | +24.7% | +27.3% | -44.3% | +68.4% | +0.9% | -37.1% | -49.8% | +158.5% | +2.2% | |
| 推銷費用 | – | -7.5% | +3.9% | -10.7% | -8.8% | +9.0% | +8.2% | +7.4% | +45.5% | -19.3% | |
| 管理費用 | – | +7.2% | +14.1% | -12.5% | +35.8% | -8.7% | +1.9% | -12.0% | +18.4% | +5.0% | |
| 研究發展費用 | – | +43.3% | +39.3% | -9.6% | +9.0% | +22.6% | -16.5% | +18.8% | +2.3% | -11.8% | |
| 預期信用減損損失（利益） | – | – | – | +714.6% | -121.5% | – | +257.1% | -29.6% | +131.8% | -121.6% | |
| 營業費用合計 | – | +18.7% | +24.8% | -10.0% | +13.6% | +10.0% | -8.2% | +7.0% | +12.4% | -8.3% | |
| 營業利益（損失） | – | +29.5% | +29.1% | -68.4% | +177.4% | -6.4% | -64.8% | -191.7% | – | +22.6% | |
| 利息收入 | – | – | – | – | – | -14.8% | +55.9% | +104.5% | +2.6% | +23.0% | |
| 其他收入 | – | +149.6% | +95.0% | -52.1% | -50.6% | +185.4% | -25.5% | -13.6% | +244.6% | -58.7% | |
| 其他利益及損失淨額 | – | – | – | -181.4% | – | – | – | -43.3% | +154.0% | -114.0% | |
| 財務成本淨額 | – | -29.2% | -13.4% | +38.7% | +88.0% | +1.4% | +2.5% | +10.2% | -3.4% | -11.9% | |
| 營業外收入及支出合計 | – | – | – | -170.6% | – | – | – | – | – | -178.7% | |
| 稅前淨利（淨損） | – | +33.3% | +43.0% | -72.3% | +184.3% | -3.6% | -65.6% | -209.7% | – | +7.6% | |
| 所得稅費用（利益）合計 | – | +28.1% | +63.5% | -61.5% | -10.8% | +102.1% | -108.9% | – | -68.9% | – | |
| 繼續營業單位本期淨利（淨損） | – | +34.7% | +37.7% | -75.7% | +278.8% | -15.7% | -53.7% | -212.6% | – | -11.7% | |
| 本期淨利（淨損） | – | +34.7% | +37.7% | -75.7% | +278.8% | -15.7% | -53.7% | -212.6% | – | -11.7% | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | -138.4% | – | +465.8% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | +275.0% | +183.3% | +70.6% | -80.7% | -71.4% | +75.0% | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | -135.9% | – | +453.2% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -141.4% | – | -233.3% | – | -72.9% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -141.4% | – | -233.3% | – | -72.9% | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | -154.9% | – | -16.1% | |
| 本期綜合損益總額 | – | +35.7% | +37.9% | -76.0% | +285.8% | -15.8% | -52.2% | -210.9% | – | -11.7% | |
| 母公司業主（淨利∕損） | – | +33.2% | +36.3% | -73.0% | +236.6% | -15.5% | -51.0% | -193.6% | – | -11.4% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | +34.2% | +36.4% | -73.3% | +241.9% | -15.6% | -49.5% | -192.6% | – | -11.4% | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | +33.5% | +36.2% | -74.4% | +236.6% | -15.9% | -51.3% | -193.8% | – | -14.0% | |
| 稀釋每股盈餘 | – | +33.1% | +34.8% | -73.9% | +232.9% | -16.1% | -51.1% | -194.6% | – | -13.1% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。