3625
西勝
-0.25 (-2.03%)12.05107成交張數–本益比2.61股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入2025402年增 -18.7%
毛利率202511.5%最新一期
營業利益率2025-40.3%最新一期
每股盈餘2025-0.60
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +74.5% | +47.2% | -4.1% | -18.9% | -0.7% | -33.5% | -21.5% | -57.1% | -18.7% | |
| 營業成本合計 | – | +83.1% | +56.6% | -4.1% | -15.9% | -3.3% | -34.3% | -21.3% | -56.0% | -20.5% | |
| 營業毛利（毛損） | – | +42.4% | +1.2% | -3.7% | -41.8% | +27.1% | -27.0% | -23.0% | -65.3% | -1.2% | |
| 營業毛利（毛損）淨額 | – | +42.4% | +1.2% | -3.7% | -41.8% | +27.1% | -27.0% | -23.0% | -65.3% | -1.2% | |
| 推銷費用 | – | +34.8% | +7.2% | +10.4% | +11.4% | +1.9% | -23.2% | -14.5% | -22.2% | -47.4% | |
| 管理費用 | – | +20.2% | +14.4% | +4.7% | +23.5% | +12.7% | -16.9% | -12.0% | -21.8% | -15.7% | |
| 研究發展費用 | – | +57.1% | -13.3% | +39.0% | +126.4% | +74.4% | +9.8% | -31.6% | +3.0% | +46.9% | |
| 預期信用減損損失（利益） | – | – | – | -450.5% | – | – | – | – | – | -89.1% | |
| 營業費用合計 | – | +26.8% | +10.6% | +5.9% | +31.5% | +18.7% | -12.1% | -17.6% | -12.0% | -7.7% | |
| 營業利益（損失） | – | +72.2% | -12.0% | -20.5% | -214.1% | – | – | – | – | – | |
| 利息收入 | – | – | – | – | – | -90.1% | +513.8% | +482.3% | -3.7% | -64.4% | |
| 其他收入 | – | -66.1% | +156.3% | +9.8% | +0.0% | -68.7% | +28.2% | +92.4% | +130.2% | -54.4% | |
| 其他利益及損失淨額 | – | -215.6% | – | -732.4% | – | – | – | – | -113.7% | – | |
| 財務成本淨額 | – | -30.4% | +18.6% | -18.3% | -24.9% | +153.5% | +24.5% | +30.1% | +3.3% | -13.8% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +11.0% | +63.2% | +1.6% | +43.8% | – | – | – | +413.2% | +86.2% | |
| 營業外收入及支出合計 | – | -196.7% | – | -109.4% | – | – | – | – | +37.3% | +351.4% | |
| 稅前淨利（淨損） | – | +24.7% | +5.8% | -25.3% | -246.6% | – | – | – | – | – | |
| 所得稅費用（利益）合計 | – | -72.2% | – | -34.5% | -10.1% | -98.8% | – | – | -125.9% | – | |
| 繼續營業單位本期淨利（淨損） | – | +29.3% | -26.6% | -21.2% | -336.5% | – | – | – | – | – | |
| 本期淨利（淨損） | – | +29.3% | -26.6% | -21.2% | -336.5% | – | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -261.8% | – | – | – | +529.9% | -73.4% | |
| 不重分類至損益之項目： | – | – | – | – | -282.1% | – | – | -70.1% | +403.8% | -73.4% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -202.9% | – | -93.4% | – | -141.0% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | -100.0% | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -202.8% | – | -93.4% | – | -141.0% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -204.1% | – | -93.4% | – | -140.9% | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | -86.8% | – | -121.5% | |
| 本期綜合損益總額 | – | +43.2% | -31.8% | -21.0% | -390.0% | – | – | – | – | – | |
| 母公司業主（淨利∕損） | – | +28.9% | -26.4% | -20.7% | -328.5% | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | +42.5% | -31.6% | -20.4% | -379.7% | – | – | – | – | – | |
| 基本每股盈餘 | – | +9.9% | -37.7% | -25.8% | -329.3% | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | +23.9% | -34.7% | -27.8% | -354.2% | – | – | – | – | – | |
| 稀釋每股盈餘 | – | +23.9% | -34.7% | -27.8% | -354.2% | – | – | – | – | – | |
| 停業單位損益合計 | – | – | – | – | – | – | – | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | -75.9% | -100.0% | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | -75.7% | -100.0% | – | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | |
| 停業單位淨利（淨損） | – | – | – | – | – | – | – | – | – | – | |
| 銷貨收入 | – | +73.1% | +49.7% | -5.7% | -19.0% | -1.3% | -33.5% | -21.5% | – | – | |
| 銷貨收入淨額 | – | +74.5% | +47.2% | -4.1% | -18.9% | -0.7% | -33.5% | -21.5% | – | – | |
| 銷貨成本 | – | +83.1% | +56.6% | -4.1% | -15.9% | -3.3% | -34.3% | -21.3% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | – | – | -100.0% | – | – | |
| 銷貨退回 | – | -13.9% | +394.4% | -71.6% | -37.5% | -90.7% | -13.0% | – | – | – | |
| 銷貨折讓 | – | -99.7% | -100.0% | – | +686.1% | -73.4% | -36.4% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。