3529
力旺
+75.00 (+2.86%)2,700.00523成交張數88.06本益比56.21股價淨值比0.78%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20253,849年增 +6.7%
毛利率2025100.0%最新一期
營業利益率202558.5%最新一期
每股盈餘202525.60年增 +4.2%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 9 家 | 2027 預估 8 家 | 2028 預估 3 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +13.2% | +7.3% | -4.5% | +26.0% | +33.0% | +36.1% | -5.2% | +18.2% | +6.7% | +21.7% | +24.6% | +39.7% | |
| 營業毛利（毛損） | – | +13.2% | +7.3% | -4.5% | +26.0% | +33.0% | +36.1% | -5.2% | +18.2% | +6.7% | +21.7% | +24.6% | – | |
| 營業毛利（毛損）淨額 | – | +13.2% | +7.3% | -4.5% | +26.0% | +33.0% | +36.1% | -5.2% | +18.2% | +6.7% | – | – | – | |
| 推銷費用 | – | +9.2% | +0.2% | +1.5% | +12.3% | +20.8% | +32.5% | +4.2% | +24.4% | -7.1% | – | – | – | |
| 管理費用 | – | +13.0% | +1.7% | -3.9% | +28.1% | +23.3% | +15.5% | -5.3% | +15.2% | -0.3% | – | – | – | |
| 研究發展費用 | – | +13.5% | +4.1% | +0.1% | +19.1% | +13.1% | +24.2% | -0.1% | +18.9% | +0.2% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | -137.2% | – | -316.8% | – | – | – | -98.7% | – | – | – | |
| 營業費用合計 | – | +12.7% | +4.0% | -1.9% | +21.0% | +14.8% | +24.5% | -0.4% | +19.3% | -1.4% | – | – | – | |
| 營業利益（損失） | – | +13.8% | +11.6% | -7.6% | +32.4% | +54.2% | +46.1% | -8.7% | +17.4% | +13.4% | +29.4% | +31.8% | +39.8% | |
| 利息收入 | – | – | – | – | – | -7.9% | +120.3% | +323.3% | +9.5% | -23.6% | – | – | – | |
| 其他收入 | – | +42.6% | +12.4% | -21.0% | -70.3% | -33.5% | -37.9% | -23.5% | -25.2% | -25.7% | – | – | – | |
| 其他利益及損失淨額 | – | -11.9% | -91.1% | -162.3% | – | – | +558.4% | -112.4% | – | -119.9% | – | – | – | |
| 財務成本淨額 | – | – | – | – | -7.8% | -33.9% | +32.1% | +206.9% | +31.7% | +1.2% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -1.8% | -66.1% | -54.5% | -30.8% | +74.0% | +288.5% | +5.2% | +187.7% | -80.8% | – | – | – | |
| 稅前淨利（淨損） | – | +11.8% | +2.8% | -9.4% | +31.2% | +54.4% | +48.8% | -8.3% | +23.1% | +6.0% | – | – | – | |
| 所得稅費用（利益）合計 | – | +10.6% | +5.7% | +6.3% | +36.0% | +52.8% | +60.9% | -5.4% | +15.3% | +10.1% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +11.9% | +2.4% | -11.6% | +30.4% | +54.7% | +46.7% | -8.8% | +24.6% | +5.3% | – | – | – | |
| 本期淨利（淨損） | – | +11.9% | +2.4% | -11.6% | +30.4% | +54.7% | +46.7% | -8.8% | +24.6% | +5.3% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | +115.6% | -22.9% | +165.8% | -63.2% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -444.3% | – | +329.6% | -127.7% | – | -264.6% | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | +395.3% | -115.5% | – | +88.6% | -128.6% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -174.8% | – | -251.9% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | +800.0% | -333.3% | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -173.7% | – | -267.7% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | +395.8% | -112.0% | – | +171.5% | -137.5% | – | – | – | |
| 本期綜合損益總額 | – | +12.4% | +2.4% | -12.4% | +32.6% | +57.1% | +43.2% | -8.5% | +24.8% | +4.9% | – | – | – | |
| 母公司業主（淨利∕損） | – | +11.9% | +2.4% | -11.6% | +30.6% | +55.5% | +46.4% | -8.5% | +24.4% | +4.2% | +34.2% | +30.8% | +44.5% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | +12.4% | +2.4% | -12.4% | +32.8% | +57.9% | +42.9% | -8.2% | +24.6% | +3.8% | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | +11.9% | +2.9% | -10.2% | +30.4% | +55.3% | +46.2% | -8.6% | +24.3% | +4.2% | +34.2% | +30.8% | +46.7% | |
| 稀釋每股盈餘 | – | +11.8% | +2.7% | -10.0% | +30.4% | +55.5% | +46.0% | -8.4% | +24.5% | +4.0% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。