3523
迎輝
-0.35 (-2.21%)15.5058成交張數–本益比2.76股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025107年增 -42.2%
毛利率2025-47.1%最新一期
營業利益率2025-127.6%最新一期
每股盈餘2025-1.45
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 136.0% | 124.9% | 252.9% | 113.0% | 87.4% | 102.3% | 114.8% | 120.5% | 113.8% | 147.1% | |
| 營業毛利（毛損） | -36.0% | -24.9% | -152.9% | -13.0% | 12.6% | -2.3% | -14.8% | -20.5% | -13.8% | -47.1% | |
| 營業毛利（毛損）淨額 | -36.0% | -24.9% | -152.9% | -13.0% | 12.6% | -2.3% | -14.8% | -20.5% | -13.8% | -47.1% | |
| 推銷費用 | 10.6% | 6.1% | 16.4% | 8.0% | 3.2% | 1.8% | 3.1% | 3.4% | 3.4% | 5.6% | |
| 管理費用 | 20.4% | 38.5% | 162.3% | 70.4% | 27.1% | 22.3% | 48.4% | 40.1% | 31.4% | 43.7% | |
| 研究發展費用 | 6.3% | 14.7% | 56.5% | 28.4% | 14.3% | 13.6% | 25.5% | 18.4% | 16.7% | 26.4% | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | 5.2% | -0.4% | 4.7% | |
| 營業費用合計 | 37.3% | 59.4% | 235.2% | 106.7% | 44.6% | 37.8% | 77.0% | 67.1% | 51.2% | 80.4% | |
| 營業利益（損失） | -73.3% | -84.3% | -388.1% | -119.8% | -32.0% | -40.1% | -91.8% | -87.6% | -65.0% | -127.6% | |
| 其他收入 | 3.4% | 56.7% | 55.3% | 14.9% | 9.7% | 8.8% | 9.0% | 9.4% | 7.9% | 40.6% | |
| 其他利益及損失淨額 | -19.9% | 142.6% | -13.9% | -0.1% | -4.6% | -4.2% | 12.0% | 4.1% | 1.2% | 46.2% | |
| 財務成本淨額 | 5.9% | 10.2% | 50.7% | 22.8% | 7.2% | 5.3% | 13.1% | 14.6% | 17.6% | 36.2% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 0.0% | – | – | -0.2% | 0.1% | 0.0% | 1.0% | -3.8% | -4.1% | 0.0% | |
| 營業外收入及支出合計 | -22.4% | 189.1% | -9.3% | -8.4% | -1.9% | -0.6% | 8.9% | -4.9% | -12.6% | 50.6% | |
| 稅前淨利（淨損） | -95.7% | 104.8% | -397.4% | -128.1% | -34.0% | -40.7% | -83.0% | -92.5% | -77.6% | -77.0% | |
| 所得稅費用（利益）合計 | 0.0% | 0.0% | 0.0% | 0.8% | 0.0% | 0.0% | 0.0% | 0.3% | -0.0% | 9.5% | |
| 繼續營業單位本期淨利（淨損） | -95.7% | 104.8% | -397.4% | -129.0% | -34.0% | -40.7% | -83.0% | -92.9% | -77.6% | -86.5% | |
| 本期淨利（淨損） | -95.7% | 66.1% | -397.4% | -129.0% | -34.0% | -40.7% | -83.0% | -92.9% | -77.6% | -86.5% | |
| 不動產重估增值 | – | – | 0.0% | – | – | – | – | 218.6% | 56.7% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | 218.6% | 56.7% | 0.0% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | 1.6% | 0.4% | 1.9% | -10.4% | 0.0% | -1.2% | 0.0% | |
| 後續可能重分類至損益之項目： | – | – | – | 1.6% | 0.4% | 1.9% | -10.4% | 0.0% | -1.2% | 0.0% | |
| 其他綜合損益（淨額） | 0.7% | -5.7% | -10.6% | 1.6% | 0.4% | 1.9% | -10.4% | 218.6% | 55.5% | 0.0% | |
| 本期綜合損益總額 | -95.1% | 60.5% | -408.0% | -127.4% | -33.6% | -38.8% | -93.4% | 125.8% | -22.1% | -86.5% | |
| 母公司業主（淨利∕損） | -95.7% | 66.1% | -397.4% | -126.7% | -33.6% | -40.5% | -82.1% | -93.2% | -77.3% | -87.1% | |
| 非控制權益（淨利∕損） | – | – | – | -2.2% | -0.3% | -0.2% | -0.8% | 0.4% | -0.3% | 0.7% | |
| 母公司業主（綜合損益） | -95.1% | 60.5% | -408.0% | -125.2% | -33.3% | -38.6% | -92.5% | 125.4% | -21.8% | -87.1% | |
| 非控制權益（綜合損益） | – | – | – | -2.2% | -0.3% | -0.2% | -0.8% | 0.4% | -0.3% | 0.7% | |
| 基本每股盈餘 | -1.0% | 0.7% | -7.5% | -1.8% | -0.4% | -0.7% | -1.3% | -1.5% | -1.2% | -1.4% | |
| 稀釋每股盈餘 | – | – | – | – | – | – | -1.3% | -1.5% | -1.2% | -1.4% | |
| 停業單位損益合計 | – | -38.6% | 0.0% | – | – | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | 2.4% | -1.3% | -10.6% | – | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | 0.0% | -0.0% | – | – | – | – | – | – | – | |
| 停業單位淨利（淨損） | – | -0.0% | 0.0% | – | – | – | – | – | – | – | |
| 重估增值 | -1.7% | -4.4% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。