3522
御嵿
+0.10 (+0.78%)12.95133成交張數–本益比1.89股價淨值比0.00%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入20251,151年增 +27.9%
毛利率202544.2%最新一期
營業利益率2025-18.8%最新一期
每股盈餘2025-2.66
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +22.7% | +1.2% | -20.0% | -18.0% | -36.7% | +6.7% | +12.2% | +22.6% | +27.9% | |
| 營業成本合計 | – | -9.4% | -16.9% | -30.2% | -9.6% | -27.0% | +4.4% | +0.7% | +25.3% | +35.5% | |
| 營業毛利（毛損） | – | +239.0% | +33.7% | -8.7% | -25.3% | -46.8% | +9.9% | +27.7% | +19.7% | +19.4% | |
| 營業毛利（毛損）淨額 | – | +239.0% | +33.7% | -8.7% | -25.3% | -46.8% | +9.9% | +27.7% | +19.7% | +19.4% | |
| 推銷費用 | – | +650.5% | +41.5% | -0.7% | -5.3% | -21.7% | -22.5% | -3.2% | +21.4% | +20.6% | |
| 管理費用 | – | +26.1% | -31.6% | -16.6% | -12.6% | -22.2% | +15.5% | +12.4% | +103.9% | +1.3% | |
| 預期信用減損損失（利益） | – | – | – | – | +202.7% | -96.9% | -82.6% | +3.4% | -180.4% | – | |
| 營業費用合計 | – | +244.3% | +24.6% | -2.8% | -6.4% | -21.8% | -18.6% | -1.1% | +34.2% | +16.1% | |
| 營業利益（損失） | – | – | – | – | – | – | – | – | – | – | |
| 利息收入 | – | – | – | – | – | -29.4% | -9.7% | +222.4% | +251.2% | -18.0% | |
| 其他收入 | – | +284.5% | +56.0% | +11.2% | +27.9% | -21.6% | -24.6% | -24.3% | -18.5% | -19.3% | |
| 其他利益及損失淨額 | – | – | – | -133.1% | – | – | – | -124.1% | – | -277.1% | |
| 財務成本淨額 | – | +33.4% | +19.0% | +305.8% | +0.3% | +3.6% | -15.7% | -13.3% | +24.6% | +21.2% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | -100.0% | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | – | – | -126.3% | – | – | – | -101.9% | – | -254.4% | |
| 稅前淨利（淨損） | – | – | – | -708.1% | – | – | – | – | – | – | |
| 所得稅費用（利益）合計 | – | – | – | -253.4% | – | – | – | -91.1% | – | -68.3% | |
| 繼續營業單位本期淨利（淨損） | – | – | – | -831.6% | – | – | – | – | – | – | |
| 本期淨利（淨損） | – | – | – | -831.6% | – | – | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | +296.4% | +403.9% | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | – | +296.4% | +403.9% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -99.3% | +186.9% | -100.0% | – | – | – | -323.0% | |
| 後續可能重分類至損益之項目： | – | – | – | – | +186.9% | -100.0% | – | – | – | -323.0% | |
| 其他綜合損益（淨額） | – | – | – | -91.8% | – | – | – | – | +299.6% | +398.0% | |
| 本期綜合損益總額 | – | – | – | -507.1% | – | – | – | – | – | – | |
| 母公司業主（淨利∕損） | – | – | – | -868.2% | – | – | – | – | – | – | |
| 非控制權益（淨利∕損） | – | – | – | -100.2% | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | – | – | -518.4% | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | -100.2% | – | – | – | – | – | – | |
| 基本每股盈餘 | – | – | – | -887.5% | – | – | – | – | – | – | |
| 稀釋每股盈餘 | – | – | – | – | – | – | – | – | – | – | |
| 研究發展費用 | – | -36.1% | -68.2% | -100.0% | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | -100.0% | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。