3406
玉晶光
+90.00 (+9.84%)1,005.004,006成交張數24.76本益比3.81股價淨值比1.86%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202524,989年增 +7.8%
毛利率202532.5%最新一期
營業利益率202519.1%最新一期
每股盈餘202532.84年增 -14.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 9 家 | 2027 預估 8 家 | 2028 預估 5 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +13.9% | -1.2% | +52.2% | +32.0% | +5.3% | +14.8% | +12.8% | +7.0% | +7.8% | +4.5% | +8.2% | +4.2% | |
| 營業成本合計 | – | -10.3% | +2.3% | +31.8% | +40.7% | +20.3% | +6.9% | +20.6% | +8.5% | +11.5% | – | – | – | |
| 營業毛利（毛損） | – | +87.2% | -6.3% | +84.4% | +22.2% | -14.4% | +29.3% | +1.1% | +4.2% | +0.8% | +8.7% | +7.6% | +6.6% | |
| 營業毛利（毛損）淨額 | – | +87.2% | -6.3% | +84.4% | +22.2% | -14.4% | +29.3% | +1.1% | +4.2% | +0.8% | – | – | – | |
| 推銷費用 | – | +1.2% | +23.5% | +16.3% | -0.8% | +10.2% | +26.1% | -12.2% | -5.3% | -5.4% | – | – | – | |
| 管理費用 | – | -1.5% | +5.3% | +23.9% | +3.0% | +10.9% | +26.6% | +15.1% | +6.3% | -6.0% | – | – | – | |
| 研究發展費用 | – | +15.6% | +2.6% | +24.3% | +6.7% | +29.9% | +29.9% | -8.0% | -15.3% | +6.4% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | -128.7% | – | +218.0% | -307.8% | – | – | – | – | – | |
| 營業費用合計 | – | +9.0% | +5.5% | +24.7% | +3.2% | +23.4% | +28.9% | -3.8% | -8.3% | +1.5% | – | – | – | |
| 營業利益（損失） | – | +873.1% | -19.4% | +172.3% | +35.0% | -33.8% | +29.6% | +5.7% | +15.1% | +0.4% | +8.4% | +10.7% | +5.7% | |
| 其他收入 | – | +110.3% | +57.3% | +154.2% | +15.0% | +58.4% | -3.4% | +64.3% | +32.0% | +3.8% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | -324.9% | – | -403.9% | – | – | – | |
| 財務成本淨額 | – | -22.0% | -19.2% | +22.7% | -29.4% | +68.5% | +12.3% | +5.7% | +11.4% | -32.4% | – | – | – | |
| 營業外收入及支出合計 | – | – | – | – | -283.1% | – | +187.1% | -23.8% | +219.0% | -81.4% | – | – | – | |
| 稅前淨利（淨損） | – | – | -4.6% | +185.3% | +21.6% | -25.7% | +37.9% | +2.5% | +31.7% | -15.8% | – | – | – | |
| 所得稅費用（利益）合計 | – | – | +26.8% | +201.3% | +24.1% | -27.6% | +25.2% | +25.2% | +12.3% | -19.2% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | – | -12.6% | +179.4% | +20.5% | -25.0% | +42.9% | -5.4% | +40.6% | -14.5% | – | – | – | |
| 本期淨利（淨損） | – | – | -12.6% | +179.4% | +20.5% | -25.0% | +42.9% | -5.4% | +40.6% | -14.5% | – | – | – | |
| 確定福利計畫之再衡量數 | – | -285.7% | – | -128.8% | – | – | +143.3% | -103.3% | – | +46.2% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -472.6% | – | – | -110.2% | – | +460.9% | -216.8% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | -107.1% | – | +475.3% | -212.1% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -136.3% | – | -265.3% | – | -73.5% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -136.2% | – | -265.3% | – | -73.5% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -136.3% | – | -265.3% | – | -73.5% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -29.5% | +123.4% | -264.1% | – | -93.3% | – | – | – | |
| 本期綜合損益總額 | – | – | -21.4% | +190.3% | +38.1% | -25.1% | +45.8% | -19.5% | +81.1% | -25.3% | – | – | – | |
| 母公司業主（淨利∕損） | – | – | -10.7% | +169.6% | +21.1% | -24.8% | +42.5% | -6.1% | +40.7% | -14.4% | +9.5% | +11.8% | +10.4% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | +17.2% | -59.1% | – | – | – | |
| 母公司業主（綜合損益） | – | – | -19.3% | +178.5% | +38.8% | -25.0% | +45.4% | -20.1% | +81.5% | -25.3% | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | -8.1% | -53.2% | – | – | – | |
| 基本每股盈餘 | – | – | -10.7% | +164.3% | +10.6% | -25.2% | +41.6% | -6.2% | +40.7% | -14.4% | +11.1% | +10.2% | +10.4% | |
| 稀釋每股盈餘 | – | – | -11.0% | +163.9% | +11.3% | -25.1% | +41.6% | -5.7% | +40.6% | -14.4% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。