3406
玉晶光
+90.00 (+9.84%)1,005.004,006成交張數24.76本益比3.81股價淨值比1.86%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入202524,989年增 +7.8%
毛利率202532.5%最新一期
營業利益率202519.1%最新一期
每股盈餘202532.84年增 -14.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 9 家 | 2027 預估 8 家 | 2028 預估 5 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 75.2% | 59.2% | 61.3% | 53.1% | 56.5% | 64.6% | 60.2% | 64.3% | 65.3% | 67.5% | – | – | – | |
| 營業毛利（毛損） | 24.8% | 40.8% | 38.7% | 46.9% | 43.5% | 35.4% | 39.8% | 35.7% | 34.7% | 32.5% | 33.8% | 33.6% | 34.4% | |
| 營業毛利（毛損）淨額 | 24.8% | 40.8% | 38.7% | 46.9% | 43.5% | 35.4% | 39.8% | 35.7% | 34.7% | 32.5% | – | – | – | |
| 營業費用合計 | 22.6% | 21.6% | 23.1% | 18.9% | 14.8% | 17.3% | 19.5% | 16.6% | 14.2% | 13.4% | – | – | – | |
| 營業利益（損失） | 2.3% | 19.2% | 15.7% | 28.0% | 28.7% | 18.0% | 20.3% | 19.1% | 20.5% | 19.1% | 19.8% | 20.3% | 20.6% | |
| 稅前淨利（淨損） | -2.1% | 16.2% | 15.6% | 29.3% | 27.0% | 19.0% | 22.8% | 20.7% | 25.6% | 20.0% | – | – | – | |
| 所得稅費用（利益）合計 | 0.3% | 3.3% | 4.2% | 8.3% | 7.8% | 5.4% | 5.9% | 6.5% | 6.8% | 5.1% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | -2.4% | 12.9% | 11.4% | 20.9% | 19.1% | 13.6% | 17.0% | 14.2% | 18.7% | 14.8% | – | – | – | |
| 本期淨利（淨損） | -2.4% | 12.9% | 11.4% | 20.9% | 19.1% | 13.6% | 17.0% | 14.2% | 18.7% | 14.8% | – | – | – | |
| 本期綜合損益總額 | -7.0% | 12.5% | 10.0% | 19.0% | 19.9% | 14.1% | 17.9% | 12.8% | 21.7% | 15.0% | – | – | – | |
| 母公司業主（淨利∕損） | -2.2% | 13.1% | 11.8% | 20.9% | 19.2% | 13.7% | 17.0% | 14.2% | 18.6% | 14.8% | 15.5% | 16.0% | 17.0% | |
| 基本每股盈餘 | -0.0% | 0.1% | 0.1% | 0.2% | 0.2% | 0.1% | 0.2% | 0.1% | 0.2% | 0.1% | 0.1% | 0.1% | 0.2% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。