3376
新日興
-8.00 (-4.42%)173.005,902成交張數119.31本益比2.05股價淨值比2.31%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202510,723年增 -19.5%
毛利率202514.0%最新一期
營業利益率20251.6%最新一期
每股盈餘20251.63年增 -77.2%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 9 家 | 2027 預估 8 家 | 2028 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +6.8% | +11.4% | +22.5% | +28.9% | -20.3% | -2.6% | -14.9% | +32.4% | -19.5% | +63.2% | +49.8% | +30.7% | |
| 營業成本合計 | – | +9.3% | +13.7% | +23.4% | +28.2% | -16.2% | -3.9% | -11.4% | +31.5% | -15.1% | – | – | – | |
| 營業毛利（毛損） | – | +0.2% | +4.7% | +19.9% | +31.0% | -33.3% | +2.6% | -27.9% | +36.4% | -39.2% | +101.1% | +68.0% | +18.5% | |
| 營業毛利（毛損）淨額 | – | +0.2% | +4.7% | +19.9% | +31.0% | -33.3% | +2.6% | -27.9% | +36.4% | -39.2% | – | – | – | |
| 推銷費用 | – | +16.1% | -14.9% | +11.0% | +15.1% | -1.2% | +13.0% | -41.5% | +15.7% | -6.7% | – | – | – | |
| 管理費用 | – | -2.7% | +11.3% | -11.4% | +18.9% | -15.2% | +18.6% | -7.2% | +16.5% | +5.3% | – | – | – | |
| 研究發展費用 | – | +106.2% | -37.3% | +41.8% | -3.3% | -1.7% | -21.7% | +58.3% | +64.7% | +19.7% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | -180.1% | – | – | – | – | – | |
| 營業費用合計 | – | +22.8% | -10.2% | +5.3% | +11.3% | -10.0% | +9.3% | -4.9% | +34.9% | +9.9% | – | – | – | |
| 營業利益（損失） | – | -11.1% | +15.1% | +27.9% | +39.9% | -41.5% | -1.1% | -41.7% | +37.9% | -86.6% | +785.1% | +120.5% | +31.0% | |
| 利息收入 | – | – | – | – | – | +17.7% | -15.2% | +120.2% | -5.0% | -15.5% | – | – | – | |
| 其他收入 | – | -44.1% | +72.0% | +22.1% | -72.3% | +58.5% | +126.8% | +15.2% | +93.5% | -6.9% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | -123.0% | – | – | – | -98.8% | – | -72.7% | – | – | – | |
| 財務成本淨額 | – | -56.8% | -66.3% | +14.0% | +106.6% | -38.2% | +83.4% | +108.5% | +24.4% | -32.5% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | – | – | -61.2% | -402.2% | – | – | -64.1% | +144.7% | -40.6% | – | – | – | |
| 稅前淨利（淨損） | – | -29.3% | +63.9% | +16.8% | +21.6% | -33.2% | +38.9% | -48.7% | +61.2% | -71.3% | – | – | – | |
| 所得稅費用（利益）合計 | – | -18.3% | +66.8% | +34.4% | +8.2% | -40.0% | +31.5% | -41.6% | +45.1% | -57.5% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -33.1% | +62.6% | +8.9% | +28.9% | -30.1% | +41.9% | -51.3% | +68.4% | -76.6% | – | – | – | |
| 本期淨利（淨損） | – | -33.1% | +62.6% | +8.9% | +28.9% | -30.1% | +41.9% | -51.3% | +68.4% | -76.6% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | +115.1% | -89.2% | +853.9% | -52.4% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | +66.7% | -139.2% | – | – | -95.5% | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | +79.7% | -133.9% | – | – | -87.7% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -193.6% | – | -150.4% | – | -161.9% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -193.6% | – | -150.4% | – | -161.9% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -174.2% | – | -110.5% | – | -57.2% | – | – | – | |
| 本期綜合損益總額 | – | -19.4% | +78.7% | +4.4% | +48.7% | -37.1% | +57.0% | -54.0% | +92.0% | -74.4% | – | – | – | |
| 母公司業主（淨利∕損） | – | -33.1% | +62.6% | +8.9% | +28.9% | -30.1% | +41.9% | -51.3% | +68.4% | -76.6% | +305.7% | +101.6% | +22.5% | |
| 母公司業主（綜合損益） | – | -19.4% | +78.7% | +4.4% | +48.7% | -37.1% | +57.0% | -54.0% | +92.0% | -74.4% | – | – | – | |
| 基本每股盈餘 | – | -33.1% | +62.7% | +8.7% | +24.8% | -32.8% | +42.8% | -50.5% | +66.3% | -77.2% | +320.4% | +93.9% | +22.3% | |
| 稀釋每股盈餘 | – | -33.0% | +62.0% | +8.9% | +24.7% | -32.7% | +42.5% | -50.2% | +65.7% | -77.2% | – | – | – | |
| 繼續營業單位淨利（淨損） | – | -33.0% | – | – | – | – | +42.5% | -50.2% | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | -100.0% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。